Bill Text: CT HB07027 | 2017 | General Assembly | Introduced


Bill Title: An Act Concerning The State Budget For The Biennium Ending June Thirtieth 2019, And Making Appropriations Therefor.

Spectrum: Partisan Bill (Democrat 4-0)

Status: (Introduced - Dead) 2017-02-14 - Public Hearing 02/24 [HB07027 Detail]

Download: Connecticut-2017-HB07027-Introduced.html

General Assembly

 

Governor's Bill No. 7027

January Session, 2017

 

LCO No. 3794

 

*03794__________*

Referred to Committee on APPROPRIATIONS

 

Introduced by:

 

REP. ARESIMOWICZ, 30th Dist.

REP. RITTER M., 1st Dist.

SEN. LOONEY, 11th Dist.

SEN. DUFF, 25th Dist.

 

AN ACT CONCERNING THE STATE BUDGET FOR THE BIENNIUM ENDING JUNE THIRTIETH 2019, AND MAKING APPROPRIATIONS THEREFOR.

Be it enacted by the Senate and House of Representatives in General Assembly convened:

Section 1. (Effective July 1, 2017) The following sums are appropriated from the GENERAL FUND for the annual period as indicated for the purposes described.

T1

 

2017-2018

T2

LEGISLATIVE

 

T3

   

T4

LEGISLATIVE MANAGEMENT

 

T5

Personal Services

49,414,124

T6

Other Expenses

15,828,836

T7

Equipment

672,962

T8

Flag Restoration

65,645

T9

Minor Capital Improvements

111,565

T10

Interim Salary/Caucus Offices

677,642

T11

Redistricting

100,000

T12

Old State House

500,000

T13

Interstate Conference Fund

389,282

T14

New England Board of Higher Education

183,750

T15

AGENCY TOTAL

67,943,806

T16

   

T17

AUDITORS OF PUBLIC ACCOUNTS

 

T18

Personal Services

12,530,908

T19

Other Expenses

372,143

T20

AGENCY TOTAL

12,903,051

T21

   

T22

COMMISSION ON WOMEN, CHILDREN AND SENIORS

 

T23

Personal Services

642,413

T24

Other Expenses

100,000

T25

AGENCY TOTAL

742,413

T26

   

T27

COMMISSION ON EQUITY AND OPPORTUNITY

 

T28

Personal Services

642,613

T29

Other Expenses

100,000

T30

AGENCY TOTAL

742,613

T31

   

T32

GENERAL GOVERNMENT

 

T33

   

T34

GOVERNOR'S OFFICE

 

T35

Personal Services

2,048,912

T36

Other Expenses

185,402

T37

Coalition of Northeastern Governors

74,391

T38

National Governors' Association

116,893

T39

AGENCY TOTAL

2,425,598

T40

   

T41

SECRETARY OF THE STATE

 

T42

Personal Services

2,623,326

T43

Other Expenses

1,839,705

T44

Commercial Recording Division

4,685,034

T45

AGENCY TOTAL

9,148,065

T46

   

T47

LIEUTENANT GOVERNOR'S OFFICE

 

T48

Personal Services

601,699

T49

Other Expenses

60,264

T50

AGENCY TOTAL

661,963

T51

   

T52

ELECTIONS ENFORCEMENT COMMISSION

 

T53

Elections Enforcement Commission

3,307,685

T54

   

T55

OFFICE OF STATE ETHICS

 

T56

Information Technology Initiatives

29,098

T57

Office of State Ethics

1,392,427

T58

AGENCY TOTAL

1,421,525

T59

   

T60

FREEDOM OF INFORMATION COMMISSION

 

T61

Freedom of Information Commission

1,538,618

T62

   

T63

STATE TREASURER

 

T64

Personal Services

2,838,478

T65

Other Expenses

139,411

T66

AGENCY TOTAL

2,977,889

T67

   

T68

STATE COMPTROLLER

 

T69

Personal Services

22,655,097

T70

Other Expenses

4,748,854

T71

AGENCY TOTAL

27,403,951

T72

   

T73

DEPARTMENT OF REVENUE SERVICES

 

T74

Personal Services

55,180,743

T75

Other Expenses

7,961,117

T76

AGENCY TOTAL

63,141,860

T77

   

T78

OFFICE OF GOVERNMENTAL ACCOUNTABILITY

 

T79

Other Expenses

44,218

T80

Child Fatality Review Panel

94,734

T81

Contracting Standards Board

271,615

T82

Judicial Review Council

131,275

T83

Judicial Selection Commission

82,097

T84

Office of the Child Advocate

630,059

T85

Office of the Victim Advocate

408,779

T86

Board of Firearms Permit Examiners

113,272

T87

AGENCY TOTAL

1,776,049

T88

   

T89

OFFICE OF POLICY AND MANAGEMENT

 

T90

Personal Services

11,092,895

T91

Other Expenses

1,100,084

T92

Automated Budget System and Data Base Link

39,668

T93

Justice Assistance Grants

910,489

T94

Project Longevity

550,000

T95

Tax Relief for Elderly Renters

25,220,568

T96

Reimbursement to Towns for Loss of Taxes on State Property

66,730,441

T97

Reimbursements to Towns for Private Tax-Exempt Property

59,122,160

T98

Reimbursement Property Tax - Disability Exemption

374,065

T99

Distressed Municipalities

5,423,986

T100

Property Tax Relief Elderly Circuit Breaker

14,474,502

T101

Property Tax Relief Elderly Freeze Program

65,000

T102

Property Tax Relief for Veterans

2,777,546

T103

AGENCY TOTAL

187,881,404

T104

   

T105

DEPARTMENT OF VETERANS AFFAIRS

 

T106

Personal Services

19,914,195

T107

Other Expenses

3,056,239

T108

SSMF Administration

521,833

T109

Burial Expenses

6,467

T110

Headstones

250,000

T111

AGENCY TOTAL

23,748,734

T112

   

T113

DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T114

Personal Services

48,300,679

T115

Other Expenses

29,392,481

T116

Loss Control Risk Management

92,634

T117

Employees' Review Board

17,611

T118

Surety Bonds for State Officials and Employees

65,949

T119

Refunds of Collections

21,453

T120

Rents and Moving

10,562,692

T121

W. C. Administrator

5,000,000

T122

Connecticut Education Network

952,907

T123

State Insurance and Risk Mgmt. Operations

12,292,825

T124

IT Services

12,657,014

T125

AGENCY TOTAL

119,356,245

T126

   

T127

ATTORNEY GENERAL

 

T128

Personal Services

30,323,304

T129

Other Expenses

968,906

T130

AGENCY TOTAL

31,292,210

T131

   

T132

DIVISION OF CRIMINAL JUSTICE

 

T133

Personal Services

45,591,267

T134

Other Expenses

2,403,280

T135

Witness Protection

164,148

T136

Training and Education

30,000

T137

Expert Witnesses

145,000

T138

Medicaid Fraud Control

1,096,819

T139

Criminal Justice Commission

431

T140

AGENCY TOTAL

49,430,945

T141

   

T142

REGULATION AND PROTECTION

 

T143

   

T144

DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION

 

T145

Personal Services

146,714,985

T146

Other Expenses

27,396,849

T147

Stress Reduction

25,354

T148

Fleet Purchase

6,518,502

T149

Workers' Compensation Claims

4,541,962

T150

Criminal Justice Information System

2,392,840

T151

Fire Training School - Willimantic

20,000

T152

Maintenance of County Base Fire Radio Network

21,698

T153

Maintenance of State-Wide Fire Radio Network

14,441

T154

Police Association of Connecticut

172,353

T155

Connecticut State Firefighter's Association

176,625

T156

Fire Training School - Torrington

20,000

T157

Fire Training School - New Haven

20,000

T158

Fire Training School - Derby

20,000

T159

Fire Training School - Wolcott

20,000

T160

Fire Training School - Fairfield

20,000

T161

Fire Training School - Hartford

20,000

T162

Fire Training School - Middletown

20,000

T163

Fire Training School - Stamford

20,000

T164

AGENCY TOTAL

188,155,609

T165

   

T166

MILITARY DEPARTMENT

 

T167

Personal Services

2,711,254

T168

Other Expenses

2,262,356

T169

Honor Guard

515,210

T170

Veteran's Service Bonuses

93,333

T171

AGENCY TOTAL

5,582,153

T172

   

T173

DEPARTMENT OF CONSUMER PROTECTION

 

T174

Personal Services

12,872,845

T175

Other Expenses

1,258,563

T176

AGENCY TOTAL

14,131,408

T177

   

T178

LABOR DEPARTMENT

 

T179

Personal Services

8,747,739

T180

Other Expenses

1,080,343

T181

CETC Workforce

619,591

T182

Workforce Investment Act

34,149,177

T183

Connecticut's Youth Employment Program

2,500,000

T184

Jobs First Employment Services

14,869,606

T185

Apprenticeship Program

465,342

T186

Spanish-American Merchants Association

400,489

T187

Connecticut Career Resource Network

153,113

T188

Opportunities for Long Term Unemployed

1,753,994

T189

Veterans' Opportunity Pilot

227,606

T190

Second Chance Initiative

1,270,828

T191

New Haven Jobs Funnel

344,241

T192

AGENCY TOTAL

66,582,069

T193

   

T194

COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES

 

T195

Personal Services

5,629,364

T196

Other Expenses

302,061

T197

Martin Luther King, Jr. Commission

5,977

T198

AGENCY TOTAL

5,937,402

T199

   

T200

CONSERVATION AND DEVELOPMENT

 

T201

   

T202

DEPARTMENT OF AGRICULTURE

 

T203

Personal Services

3,610,221

T204

Other Expenses

637,038

T205

Senior Food Vouchers

350,442

T206

Tuberculosis and Brucellosis Indemnity

97

T207

WIC Coupon Program for Fresh Produce

167,938

T208

AGENCY TOTAL

4,765,736

T209

   

T210

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T211

Personal Services

25,884,099

T212

Other Expenses

2,340,478

T213

Mosquito Control

237,275

T214

State Superfund Site Maintenance

399,577

T215

Laboratory Fees

129,015

T216

Dam Maintenance

122,735

T217

Emergency Spill Response

6,481,921

T218

Solid Waste Management

3,613,792

T219

Underground Storage Tank

901,367

T220

Clean Air

3,925,897

T221

Environmental Conservation

8,089,569

T222

Environmental Quality

8,692,700

T223

Greenways Account

2

T224

Interstate Environmental Commission

44,937

T225

New England Interstate Water Pollution Commission

26,554

T226

Northeast Interstate Forest Fire Compact

3,082

T227

Connecticut River Valley Flood Control Commission

30,295

T228

Thames River Valley Flood Control Commission

45,151

T229

AGENCY TOTAL

60,968,446

T230

   

T231

DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT

 

T232

Personal Services

7,145,317

T233

Other Expenses

527,335

T234

Statewide Marketing

8,300,000

T235

Office of Military Affairs

187,575

T236

CCAT-CT Manufacturing Supply Chain

347,082

T237

Capital Region Development Authority

6,149,121

T238

Tourism Grants

1,525,100

T239

Arts and Historic Preservation Grants

3,085,264

T240

CONNSTEP

390,471

T241

Women's Business Center

173,846

T242

Arts Commission

2,097,823

T243

AGENCY TOTAL

29,928,934

T244

   

T245

DEPARTMENT OF HOUSING

 

T246

Personal Services

1,853,013

T247

Other Expenses

162,047

T248

Elderly Rental Registry and Counselors

1,035,431

T249

Homeless Youth

2,329,087

T250

Subsidized Assisted Living Demonstration

2,325,370

T251

Congregate Facilities Operation Costs

7,336,204

T252

Elderly Congregate Rent Subsidy

1,982,065

T253

Housing/Homeless Services

73,731,471

T254

Housing/Homeless Services - Municipality

586,965

T255

AGENCY TOTAL

91,341,653

T256

   

T257

AGRICULTURAL EXPERIMENT STATION

 

T258

Personal Services

5,636,399

T259

Other Expenses

910,560

T260

Mosquito Control

502,312

T261

Wildlife Disease Prevention

92,701

T262

AGENCY TOTAL

7,141,972

T263

   

T264

HEALTH AND HOSPITALS

 

T265

   

T266

DEPARTMENT OF PUBLIC HEALTH

 

T267

Personal Services

36,079,225

T268

Other Expenses

7,649,552

T269

Children's Health Initiatives

3,058,748

T270

Community Health Services

1,478,104

T271

Rape Crisis

539,966

T272

Local and District Departments of Health

3,684,078

T273

School Based Health Clinics

10,152,570

T274

AGENCY TOTAL

62,642,243

T275

   

T276

OFFICE OF THE CHIEF MEDICAL EXAMINER

 

T277

Personal Services

4,736,809

T278

Other Expenses

1,435,536

T279

Equipment

26,400

T280

Medicolegal Investigations

22,150

T281

AGENCY TOTAL

6,220,895

T282

   

T283

DEPARTMENT OF DEVELOPMENTAL SERVICES

 

T284

Personal Services

193,424,946

T285

Other Expenses

15,744,113

T286

Family Support Grants

3,330,756

T287

Clinical Services

2,298,934

T288

Workers' Compensation Claims

13,823,176

T289

Behavioral Services Program

21,126,656

T290

Supplemental Payments for Medical Services

3,881,425

T291

ID Partnership Initiatives

3,300,000

T292

Rent Subsidy Program

4,979,910

T293

Employment Opportunities and Day Services

238,439,275

T294

AGENCY TOTAL

500,349,191

T295

   

T296

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

 

T297

Personal Services

179,564,867

T298

Other Expenses

23,856,850

T299

Housing Supports and Services

23,269,681

T300

Managed Service System

62,254,697

T301

Legal Services

505,999

T302

Connecticut Mental Health Center

6,949,153

T303

Professional Services

11,200,697

T304

General Assistance Managed Care

41,804,966

T305

Workers' Compensation Claims

11,405,512

T306

Nursing Home Screening

636,352

T307

Young Adult Services

76,868,024

T308

Behavioral Health Medications

6,720,754

T309

Medicaid Adult Rehabilitation Option

4,269,653

T310

Discharge and Diversion Services

25,128,181

T311

Nursing Home Contract

417,953

T312

Forensic Services

10,329,125

T313

Community Based Services

33,110,999

T314

Grants for Behavioral Health Services

87,843,014

T315

AGENCY TOTAL

606,136,477

T316

   

T317

PSYCHIATRIC SECURITY REVIEW BOARD

 

T318

Personal Services

271,444

T319

Other Expenses

26,387

T320

AGENCY TOTAL

297,831

T321

   

T322

HUMAN SERVICES

 

T323

   

T324

DEPARTMENT OF SOCIAL SERVICES

 

T325

Personal Services

121,143,478

T326

Other Expenses

151,773,905

T327

Birth to Three

14,186,804

T328

Genetic Tests in Paternity Actions

81,906

T329

State-Funded Supplemental Nutrition Assistance Program

186,816

T330

HUSKY B Program

5,060,000

T331

Medicaid

2,723,072,000

T332

Old Age Assistance

38,492,929

T333

Aid to the Blind

577,715

T334

Aid to the Disabled

61,598,214

T335

Temporary Family Assistance

79,609,273

T336

Emergency Assistance

1

T337

Food Stamp Training Expenses

9,832

T338

DMHAS-Disproportionate Share

108,935,000

T339

Connecticut Home Care Program

39,180,000

T340

Community Residential Services

563,313,242

T341

Protective Services for the Elderly

772,320

T342

Refunds of Collections

94,699

T343

Services for Persons with Disabilities

370,253

T344

Nutrition Assistance

647,223

T345

State Administered General Assistance

20,411,807

T346

Connecticut Children's Medical Center

12,657,171

T347

Human Service Infrastructure Community Action Program

7,141,735

T348

Domestic Violence Shelters

5,149,758

T349

AGENCY TOTAL

3,954,466,081

T350

   

T351

STATE DEPARTMENT ON AGING

 

T352

Personal Services

2,107,125

T353

Other Expenses

119,517

T354

Programs for Senior Citizens

5,716,273

T355

AGENCY TOTAL

7,942,915

T356

   

T357

DEPARTMENT OF REHABILITATION SERVICES

 

T358

Personal Services

4,843,781

T359

Other Expenses

1,433,021

T360

Educational Aid for Blind and Visually Handicapped Children

3,799,835

T361

Employment Opportunities – Blind & Disabled

627,076

T362

Vocational Rehabilitation - Disabled

7,280,547

T363

Supplementary Relief and Services

50,192

T364

Special Training for the Deaf Blind

104,584

T365

Connecticut Radio Information Service

27,474

T366

AGENCY TOTAL

18,166,510

T367

   

T368

EDUCATION

 

T369

   

T370

DEPARTMENT OF EDUCATION

 

T371

Personal Services

15,614,240

T372

Other Expenses

3,261,940

T373

Resource Equity Assessments

134,379

T374

Sheff Settlement

9,027,361

T375

Commissioner's Network

10,909,398

T376

Talent Development

3,000,000

T377

Technical High Schools Personal Services

133,875,227

T378

Technical High Schools Other Expenses

23,861,660

T379

Student Assessment and Accountability

18,037,541

T380

Division of Higher Education

4,054,434

T381

American School For The Deaf

9,257,514

T382

Governor's Scholarship

35,123,826

T383

Student Support Services

7,979,217

T384

Child Nutrition Programs

8,614,363

T385

Youth Service Bureaus and Diversion Initiatives

4,095,595

T386

State and Local Charter Schools

112,759,500

T387

Vocational Agriculture

9,490,443

T388

Adult Education

20,383,960

T389

Health and Welfare Services Pupils Private Schools

3,526,579

T390

Education Equalization Grants

1,580,003,953

T391

Bilingual Education

2,848,320

T392

Priority School Districts

38,103,454

T393

Interdistrict Cooperation

4,000,000

T394

Open Choice Program

40,090,639

T395

Magnet Schools

313,058,158

T396

Special Education

597,582,615

T397

AGENCY TOTAL

3,008,694,316

T398

   

T399

OFFICE OF EARLY CHILDHOOD

 

T400

Personal Services

7,262,793

T401

Other Expenses

411,727

T402

Nurturing Families Network

10,230,303

T403

Head Start Services

5,186,978

T404

Care4Kids TANF/CCDF

114,730,084

T405

Child Care Quality Enhancements

6,855,033

T406

Early Head Start-Child Care Partnership

1,130,750

T407

Early Care and Education

104,086,354

T408

AGENCY TOTAL

249,894,022

T409

   

T410

STATE LIBRARY

 

T411

Personal Services

5,019,931

T412

Other Expenses

426,673

T413

State-Wide Digital Library

1,750,193

T414

Interlibrary Loan Delivery Service

276,232

T415

Legal/Legislative Library Materials

638,378

T416

Support Cooperating Library Service Units

184,300

T417

AGENCY TOTAL

8,295,707

T418

   

T419

UNIVERSITY OF CONNECTICUT

 

T420

Operating Expenses

192,839,983

T421

Workers' Compensation Claims

2,827,782

T422

Next Generation Connecticut

17,708,016

T423

AGENCY TOTAL

213,375,781

T424

   

T425

UNIVERSITY OF CONNECTICUT HEALTH CENTER

 

T426

Operating Expenses

107,846,204

T427

AHEC

378,349

T428

Workers' Compensation Claims

7,721,978

T429

Bioscience

11,095,801

T430

AGENCY TOTAL

127,042,332

T431

   

T432

TEACHERS' RETIREMENT BOARD

 

T433

Personal Services

1,606,365

T434

Other Expenses

480,060

T435

Retirement Contributions

882,785,617

T436

Retirees Health Service Cost

25,354,500

T437

Municipal Retiree Health Insurance Costs

4,644,673

T438

AGENCY TOTAL

914,871,215

T439

   

T440

CONNECTICUT STATE COLLEGES AND UNIVERSITIES

 

T441

Operating Expenses

306,701,286

T442

Workers' Compensation Claims

3,322,501

T443

AGENCY TOTAL

310,023,787

T444

   

T445

CORRECTIONS

 

T446

   

T447

DEPARTMENT OF CORRECTION

 

T448

Personal Services

383,406,998

T449

Other Expenses

67,151,773

T450

Workers' Compensation Claims

26,871,594

T451

Inmate Medical Services

80,426,658

T452

Board of Pardons and Paroles

6,950,330

T453

Program Evaluation

75,000

T454

Aid to Paroled and Discharged Inmates

3,000

T455

Legal Services to Prisoners

797,000

T456

Volunteer Services

129,460

T457

Community Support Services

33,759,614

T458

AGENCY TOTAL

599,571,427

T459

   

T460

DEPARTMENT OF CHILDREN AND FAMILIES

 

T461

Personal Services

272,940,437

T462

Other Expenses

30,876,026

T463

Workers' Compensation Claims

12,578,720

T464

Family Support Services

983,377

T465

Differential Response System

8,346,386

T466

Regional Behavioral Health Consultation

1,826,968

T467

Health Assessment and Consultation

1,402,046

T468

Grants for Psychiatric Clinics for Children

15,933,208

T469

Day Treatment Centers for Children

7,208,293

T470

Juvenile Justice Outreach Services

11,634,473

T471

Child Abuse and Neglect Intervention

13,575,122

T472

Community Based Prevention Programs

8,004,587

T473

Family Violence Outreach and Counseling

3,458,610

T474

Supportive Housing

20,099,070

T475

No Nexus Special Education

2,151,861

T476

Family Preservation Services

6,049,574

T477

Substance Abuse Treatment

9,816,296

T478

Child Welfare Support Services

1,918,775

T479

Board and Care for Children - Adoption

97,105,408

T480

Board and Care for Children - Foster

138,087,832

T481

Board and Care for Children - Short-term and Residential

96,101,210

T482

Individualized Family Supports

6,523,616

T483

Community Kidcare

41,041,905

T484

Covenant to Care

155,600

T485

AGENCY TOTAL

807,819,400

T486

   

T487

JUDICIAL

 

T488

   

T489

JUDICIAL DEPARTMENT

 

T490

Personal Services

334,110,532

T491

Other Expenses

62,864,486

T492

Forensic Sex Evidence Exams

1,348,010

T493

Alternative Incarceration Program

52,747,603

T494

Justice Education Center, Inc.

466,217

T495

Juvenile Alternative Incarceration

25,788,309

T496

Juvenile Justice Centers

2,786,379

T497

Probate Court

7,100,000

T498

Workers' Compensation Claims

6,042,106

T499

Youthful Offender Services

13,311,287

T500

Victim Security Account

8,792

T501

Children of Incarcerated Parents

544,503

T502

Legal Aid

1,552,382

T503

Youth Violence Initiative

1,925,318

T504

Youth Services Prevention

3,187,174

T505

Children's Law Center

102,717

T506

Juvenile Planning

233,792

T507

AGENCY TOTAL

514,119,607

T508

   

T509

PUBLIC DEFENDER SERVICES COMMISSION

 

T510

Personal Services

41,891,615

T511

Other Expenses

1,471,440

T512

Assigned Counsel - Criminal

23,054,202

T513

Expert Witnesses

3,453,478

T514

Training and Education

119,748

T515

AGENCY TOTAL

69,990,483

T516

   

T517

NON-FUNCTIONAL

 

T518

   

T519

DEBT SERVICE - STATE TREASURER

 

T520

Debt Service

1,981,094,017

T521

UConn 2000 - Debt Service

189,526,253

T522

CHEFA Day Care Security

5,500,000

T523

Pension Obligation Bonds - TRB

140,219,021

T524

AGENCY TOTAL

2,316,339,291

T525

   

T526

STATE COMPTROLLER - MISCELLANEOUS

 

T527

Nonfunctional - Change to Accruals

546,139

T528

   

T529

STATE COMPTROLLER - FRINGE BENEFITS

 

T530

Unemployment Compensation

13,479,501

T531

State Employees Retirement Contributions

1,202,148,583

T532

Higher Education Alternative Retirement System

500,000

T533

Pensions and Retirements - Other Statutory

1,706,796

T534

Judges and Compensation Commissioners Retirement

25,457,910

T535

Insurance - Group Life

8,111,900

T536

Employers Social Security Tax

213,998,720

T537

State Employees Health Service Cost

700,685,888

T538

Retired State Employees Health Service Cost

794,899,000

T539

Tuition Reimbursement - Training and Travel

115,000

T540

Other Post Employment Benefits

120,000,000

T541

AGENCY TOTAL

3,081,103,298

T542

   

T543

RESERVE FOR SALARY ADJUSTMENTS

 

T544

Reserve for Salary Adjustments

317,050,763

T545

   

T546

WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T547

Workers' Compensation Claims

7,605,530

T548

   

T549

TOTAL – GENERAL FUND

18,784,945,247

T550

   

T551

Less:

 

T552

   

T553

Unallocated Lapse

-40,000,000

T554

Unallocated Lapse - Legislative

-500,000

T555

Unallocated Lapse - Judicial

-3,000,000

T556

Labor - Management Savings

-700,000,000

T557

Adjust Requested Funding - Legislative

-13,942,838

T558

Adjust Requested Funding – Elections, Ethics and Freedom of Information

-197,027

T559

Adjust Requested Funding - Judicial

-26,499,467

T560

   

T561

NET - GENERAL FUND

18,000,805,915

Sec. 2. (Effective July 1, 2017) The following sums are appropriated from the SPECIAL TRANSPORTATION FUND for the annual period as indicated for the purposes described.

T562

 

2017-2018

T563

GENERAL GOVERNMENT

 

T564

   

T565

DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T566

State Insurance and Risk Mgmt. Operations

10,138,240

T567

   

T568

REGULATION AND PROTECTION

 

T569

   

T570

DEPARTMENT OF MOTOR VEHICLES

 

T571

Personal Services

50,426,336

T572

Other Expenses

15,897,378

T573

Equipment

468,756

T574

Commercial Vehicle Information Systems and Networks Project

214,676

T575

AGENCY TOTAL

67,007,146

T576

   

T577

CONSERVATION AND DEVELOPMENT

 

T578

   

T579

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T580

Personal Services

2,060,488

T581

Other Expenses

738,920

T582

AGENCY TOTAL

2,799,408

T583

   

T584

TRANSPORTATION

 

T585

   

T586

DEPARTMENT OF TRANSPORTATION

 

T587

Personal Services

179,415,811

T588

Other Expenses

54,807,023

T589

Equipment

1,374,329

T590

Minor Capital Projects

449,639

T591

Highway Planning and Research

3,060,131

T592

Rail Operations

173,370,701

T593

Bus Operations

158,352,699

T594

ADA Para-transit Program

38,039,446

T595

Pay-As-You-Go Transportation Projects

14,589,106

T596

Port Authority

400,000

T597

Transportation to Work

2,370,629

T598

AGENCY TOTAL

626,229,514

T599

   

T600

NON-FUNCTIONAL

 

T601

   

T602

DEBT SERVICE - STATE TREASURER

 

T603

Debt Service

614,679,938

T604

   

T605

STATE COMPTROLLER - MISCELLANEOUS

 

T606

Nonfunctional - Change to Accruals

675,402

T607

   

T608

STATE COMPTROLLER - FRINGE BENEFITS

 

T609

Unemployment Compensation

305,000

T610

State Employees Retirement Contributions

134,130,000

T611

Insurance - Group Life

275,000

T612

Employers Social Security Tax

18,327,587

T613

State Employees Health Service Cost

53,544,606

T614

AGENCY TOTAL

206,582,193

T615

   

T616

RESERVE FOR SALARY ADJUSTMENTS

 

T617

Reserve for Salary Adjustments

2,301,186

T618

   

T619

WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T620

Workers' Compensation Claims

6,723,297

T621

   

T622

TOTAL – SPECIAL TRANSPORTATION FUND

1,537,136,324

T623

   

T624

Less:

 

T625

   

T626

Unallocated Lapse

-12,000,000

T627

   

T628

NET - SPECIAL TRANSPORTATION FUND

1,525,136,324

Sec. 3. (Effective July 1, 2017) The following sums are appropriated from the MUNICIPAL REVENUE SHARING FUND for the annual period as indicated for the purposes described.

T629

 

2017-2018

T630

GENERAL GOVERNMENT

 

T631

   

T632

OFFICE OF POLICY AND MANAGEMENT

 

T633

Municipal Revenue Sharing

330,100,000

T634

   

T635

EDUCATION

 

T636

   

T637

DEPARTMENT OF EDUCATION

 

T638

Education Equalization Grants

10,000,000

T639

   

T640

TOTAL - MUNICIPAL REVENUE SHARING FUND

340,100,000

Sec. 4. (Effective July 1, 2017) The following sums are appropriated from the BANKING FUND for the annual period as indicated for the purposes described.

T641

 

2017-2018

T642

REGULATION AND PROTECTION

 

T643

   

T644

DEPARTMENT OF BANKING

 

T645

Personal Services

10,998,922

T646

Other Expenses

1,478,390

T647

Equipment

44,900

T648

Fringe Benefits

8,799,137

T649

Indirect Overhead

291,192

T650

AGENCY TOTAL

21,612,541

T651

   

T652

LABOR DEPARTMENT

 

T653

Opportunity Industrial Centers

475,000

T654

Customized Services

950,000

T655

AGENCY TOTAL

1,425,000

T656

   

T657

CONSERVATION AND DEVELOPMENT

 

T658

   

T659

DEPARTMENT OF HOUSING

 

T660

Fair Housing

603,000

T661

Crumbling Foundations

2,700,000

T662

AGENCY TOTAL

3,303,000

T663

   

T664

JUDICIAL

 

T665

   

T666

JUDICIAL DEPARTMENT

 

T667

Foreclosure Mediation Program

3,610,565

T668

   

T669

NON-FUNCTIONAL

 

T670

   

T671

STATE COMPTROLLER - MISCELLANEOUS

 

T672

Nonfunctional - Change to Accruals

95,178

T673

   

T674

TOTAL - BANKING FUND

30,046,284

Sec. 5. (Effective July 1, 2017) The following sums are appropriated from the INSURANCE FUND for the annual period as indicated for the purposes described.

T675

 

2017-2018

T676

GENERAL GOVERNMENT

 

T677

   

T678

OFFICE OF POLICY AND MANAGEMENT

 

T679

Personal Services

313,882

T680

Other Expenses

6,012

T681

Fringe Benefits

200,882

T682

AGENCY TOTAL

520,776

T683

   

T684

REGULATION AND PROTECTION

 

T685

   

T686

INSURANCE DEPARTMENT

 

T687

Personal Services

13,942,472

T688

Other Expenses

1,727,807

T689

Equipment

52,500

T690

Fringe Benefits

11,055,498

T691

Indirect Overhead

466,740

T692

AGENCY TOTAL

27,245,017

T693

   

T694

OFFICE OF THE HEALTHCARE ADVOCATE

 

T695

Personal Services

2,263,457

T696

Other Expenses

2,691,767

T697

Equipment

15,000

T698

Fringe Benefits

1,788,131

T699

Indirect Overhead

106,630

T700

AGENCY TOTAL

6,864,985

T701

   

T702

HEALTH AND HOSPITALS

 

T703

   

T704

DEPARTMENT OF PUBLIC HEALTH

 

T705

Needle and Syringe Exchange Program

459,416

T706

AIDS Services

4,975,686

T707

Breast and Cervical Cancer Detection and Treatment

2,150,565

T708

Immunization Services

45,382,653

T709

X-Ray Screening and Tuberculosis Care

1,115,148

T710

Venereal Disease Control

197,171

T711

AGENCY TOTAL

54,280,639

T712

   

T713

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

 

T714

Managed Service System

408,924

T715

   

T716

HUMAN SERVICES

 

T717

   

T718

STATE DEPARTMENT ON AGING

 

T719

Fall Prevention

376,023

T720

   

T721

NON-FUNCTIONAL

 

T722

   

T723

STATE COMPTROLLER - MISCELLANEOUS

 

T724

Nonfunctional - Change to Accruals

116,945

T725

   

T726

TOTAL - INSURANCE FUND

89,813,309

Sec. 6. (Effective July 1, 2017) The following sums are appropriated from the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND for the annual period as indicated for the purposes described.

T727

 

2017-2018

T728

REGULATION AND PROTECTION

 

T729

   

T730

OFFICE OF CONSUMER COUNSEL

 

T731

Personal Services

1,288,453

T732

Other Expenses

332,907

T733

Equipment

2,200

T734

Fringe Benefits

1,056,988

T735

Indirect Overhead

100

T736

AGENCY TOTAL

2,680,648

T737

   

T738

CONSERVATION AND DEVELOPMENT

 

T739

   

T740

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T741

Personal Services

11,834,823

T742

Other Expenses

1,479,367

T743

Equipment

19,500

T744

Fringe Benefits

9,467,858

T745

Indirect Overhead

100

T746

AGENCY TOTAL

22,801,648

T747

   

T748

NON-FUNCTIONAL

 

T749

   

T750

STATE COMPTROLLER - MISCELLANEOUS

 

T751

Nonfunctional - Change to Accruals

89,658

T752

   

T753

TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND

25,571,954

Sec. 7. (Effective July 1, 2017) The following sums are appropriated from the WORKERS' COMPENSATION FUND for the annual period as indicated for the purposes described.

T754

 

2017-2018

T755

GENERAL GOVERNMENT

 

T756

   

T757

DIVISION OF CRIMINAL JUSTICE

 

T758

Personal Services

369,969

T759

Other Expenses

10,428

T760

Fringe Benefits

306,273

T761

AGENCY TOTAL

686,670

T762

   

T763

REGULATION AND PROTECTION

 

T764

   

T765

LABOR DEPARTMENT

 

T766

Occupational Health Clinics

687,148

T767

   

T768

WORKERS' COMPENSATION COMMISSION

 

T769

Personal Services

9,905,669

T770

Other Expenses

2,111,669

T771

Equipment

1

T772

Fringe Benefits

7,931,229

T773

Indirect Overhead

291,637

T774

AGENCY TOTAL

20,240,205

T775

   

T776

HUMAN SERVICES

 

T777

   

T778

DEPARTMENT OF REHABILITATION SERVICES

 

T779

Personal Services

514,113

T780

Other Expenses

53,822

T781

Rehabilitative Services

1,111,913

T782

Fringe Benefits

430,485

T783

AGENCY TOTAL

2,110,333

T784

   

T785

NON-FUNCTIONAL

 

T786

   

T787

STATE COMPTROLLER - MISCELLANEOUS

 

T788

Nonfunctional - Change to Accruals

72,298

T789

   

T790

TOTAL - WORKERS' COMPENSATION FUND

23,796,654

Sec. 8. (Effective July 1, 2017) The following sums are appropriated from the MASHANTUCKET PEQUOT AND MOHEGAN FUND for the annual period as indicated for the purposes described.

T791

 

2017-2018

T792

GENERAL GOVERNMENT

 

T793

   

T794

OFFICE OF POLICY AND MANAGEMENT

 

T795

Grants to Towns

58,076,612

T796

   

T797

TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND

58,076,612

Sec. 9. (Effective July 1, 2017) The following sums are appropriated from the REGIONAL MARKET OPERATION FUND for the annual period as indicated for the purposes described.

T798

 

2017-2018

T799

CONSERVATION AND DEVELOPMENT

 

T800

   

T801

DEPARTMENT OF AGRICULTURE

 

T802

Personal Services

430,138

T803

Other Expenses

273,007

T804

Fringe Benefits

361,316

T805

AGENCY TOTAL

1,064,461

T806

   

T807

NON-FUNCTIONAL

 

T808

   

T809

STATE COMPTROLLER - MISCELLANEOUS

 

T810

Nonfunctional - Change to Accruals

2,845

T811

   

T812

TOTAL - REGIONAL MARKET OPERATION FUND

1,067,306

Sec. 10. (Effective July 1, 2017) The following sums are appropriated from the CRIMINAL INJURIES COMPENSATION FUND for the annual period as indicated for the purposes described.

T813

 

2017-2018

T814

JUDICIAL

 

T815

   

T816

JUDICIAL DEPARTMENT

 

T817

Criminal Injuries Compensation

3,381,215

T818

   

T819

TOTAL - CRIMINAL INJURIES COMPENSATION FUND

3,381,215

T820

   

T821

Less:

 

T822

   

T823

Adjust Recommended Funding - Judicial

-447,127

T824

   

T825

NET - CRIMINAL INJURIES COMPENSATION FUND

2,934,088

Sec. 11. (Effective July 1, 2017) The following sums are appropriated from the GENERAL FUND for the annual period as indicated for the purposes described.

T826

 

2018-2019

T827

LEGISLATIVE

 

T828

   

T829

LEGISLATIVE MANAGEMENT

 

T830

Personal Services

52,885,438

T831

Other Expenses

16,766,595

T832

Equipment

662,962

T833

Flag Restoration

65,645

T834

Minor Capital Improvements

111,565

T835

Interim Salary/Caucus Offices

554,092

T836

Redistricting

100,000

T837

Old State House

500,000

T838

Interstate Conference Fund

410,504

T839

New England Board of Higher Education

183,750

T840

AGENCY TOTAL

72,240,551

T841

   

T842

AUDITORS OF PUBLIC ACCOUNTS

 

T843

Personal Services

12,574,350

T844

Other Expenses

372,143

T845

AGENCY TOTAL

12,946,493

T846

   

T847

COMMISSION ON WOMEN, CHILDREN AND SENIORS

 

T848

Personal Services

696,068

T849

Other Expenses

100,000

T850

AGENCY TOTAL

796,068

T851

   

T852

COMMISSION ON EQUITY AND OPPORTUNITY

 

T853

Personal Services

696,268

T854

Other Expenses

100,000

T855

AGENCY TOTAL

796,268

T856

   

T857

GENERAL GOVERNMENT

 

T858

   

T859

GOVERNOR'S OFFICE

 

T860

Personal Services

2,048,912

T861

Other Expenses

185,402

T862

New England Governors' Conference

74,391

T863

National Governors' Association

116,893

T864

AGENCY TOTAL

2,425,598

T865

   

T866

SECRETARY OF THE STATE

 

T867

Personal Services

2,623,326

T868

Other Expenses

1,839,705

T869

Commercial Recording Division

4,685,034

T870

AGENCY TOTAL

9,148,065

T871

   

T872

LIEUTENANT GOVERNOR'S OFFICE

 

T873

Personal Services

601,699

T874

Other Expenses

60,264

T875

AGENCY TOTAL

661,963

T876

   

T877

ELECTIONS ENFORCEMENT COMMISSION

 

T878

Elections Enforcement Commission

3,316,040

T879

   

T880

OFFICE OF STATE ETHICS

 

T881

Information Technology Initiatives

29,098

T882

Office of State Ethics

1,405,915

T883

AGENCY TOTAL

1,435,013

T884

   

T885

FREEDOM OF INFORMATION COMMISSION

 

T886

Freedom of Information Commission

1,514,818

T887

   

T888

STATE TREASURER

 

T889

Personal Services

2,838,478

T890

Other Expenses

139,411

T891

AGENCY TOTAL

2,977,889

T892

   

T893

STATE COMPTROLLER

 

T894

Personal Services

22,863,915

T895

Other Expenses

4,748,854

T896

AGENCY TOTAL

27,612,769

T897

   

T898

DEPARTMENT OF REVENUE SERVICES

 

T899

Personal Services

55,010,743

T900

Other Expenses

6,831,117

T901

AGENCY TOTAL

61,841,860

T902

   

T903

OFFICE OF GOVERNMENTAL ACCOUNTABILITY

 

T904

Other Expenses

44,218

T905

Child Fatality Review Panel

94,734

T906

Contracting Standards Board

271,615

T907

Judicial Review Council

131,275

T908

Judicial Selection Commission

82,097

T909

Office of the Child Advocate

630,059

T910

Office of the Victim Advocate

408,779

T911

Board of Firearms Permit Examiners

113,272

T912

AGENCY TOTAL

1,776,049

T913

   

T914

OFFICE OF POLICY AND MANAGEMENT

 

T915

Personal Services

11,092,895

T916

Other Expenses

1,100,084

T917

Automated Budget System and Data Base Link

39,668

T918

Justice Assistance Grants

910,489

T919

Project Longevity

550,000

T920

Tax Relief for Elderly Renters

26,103,288

T921

Reimbursement to Towns for Loss of Taxes on State Property

66,730,441

T922

Reimbursements to Towns for Private Tax-Exempt Property

59,122,160

T923

Reimbursement Property Tax - Disability Exemption

374,065

T924

Distressed Municipalities

5,423,986

T925

Property Tax Relief Elderly Circuit Breaker

14,474,502

T926

Property Tax Relief Elderly Freeze Program

65,000

T927

Property Tax Relief for Veterans

2,777,546

T928

AGENCY TOTAL

188,764,124

T929

   

T930

DEPARTMENT OF VETERANS AFFAIRS

 

T931

Personal Services

19,914,195

T932

Other Expenses

3,056,239

T933

SSMF Administration

521,833

T934

Burial Expenses

6,467

T935

Headstones

250,000

T936

AGENCY TOTAL

23,748,734

T937

   

T938

DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T939

Personal Services

48,300,679

T940

Other Expenses

29,653,689

T941

Loss Control Risk Management

92,634

T942

Employees' Review Board

17,611

T943

Surety Bonds for State Officials and Employees

147,524

T944

Refunds of Collections

21,453

T945

Rents and Moving

11,318,952

T946

W. C. Administrator

5,000,000

T947

State Insurance and Risk Mgmt. Operations

12,556,522

T948

IT Services

12,552,014

T949

AGENCY TOTAL

119,661,078

T950

   

T951

ATTORNEY GENERAL

 

T952

Personal Services

30,323,304

T953

Other Expenses

968,906

T954

AGENCY TOTAL

31,292,210

T955

   

T956

DIVISION OF CRIMINAL JUSTICE

 

T957

Personal Services

45,591,267

T958

Other Expenses

2,403,280

T959

Witness Protection

164,148

T960

Training and Education

30,000

T961

Expert Witnesses

145,000

T962

Medicaid Fraud Control

1,096,819

T963

Criminal Justice Commission

431

T964

AGENCY TOTAL

49,430,945

T965

   

T966

REGULATION AND PROTECTION

 

T967

   

T968

DEPARTMENT OF EMERGENCY SERVICES AND PUBLIC PROTECTION

 

T969

Personal Services

148,840,423

T970

Other Expenses

26,678,310

T971

Stress Reduction

25,354

T972

Fleet Purchase

6,897,277

T973

Workers' Compensation Claims

4,636,817

T974

Criminal Justice Information System

2,739,398

T975

Fire Training School - Willimantic

20,000

T976

Maintenance of County Base Fire Radio Network

21,698

T977

Maintenance of State-Wide Fire Radio Network

14,441

T978

Police Association of Connecticut

172,353

T979

Connecticut State Firefighter's Association

176,625

T980

Fire Training School - Torrington

20,000

T981

Fire Training School - New Haven

20,000

T982

Fire Training School - Derby

20,000

T983

Fire Training School - Wolcott

20,000

T984

Fire Training School - Fairfield

20,000

T985

Fire Training School - Hartford

20,000

T986

Fire Training School - Middletown

20,000

T987

Fire Training School - Stamford

20,000

T988

AGENCY TOTAL

190,382,696

T989

   

T990

MILITARY DEPARTMENT

 

T991

Personal Services

2,711,254

T992

Other Expenses

2,284,779

T993

Honor Guard

515,210

T994

Veteran's Service Bonuses

93,333

T995

AGENCY TOTAL

5,604,576

T996

   

T997

DEPARTMENT OF CONSUMER PROTECTION

 

T998

Personal Services

12,872,845

T999

Other Expenses

1,258,563

T1000

AGENCY TOTAL

14,131,408

T1001

   

T1002

LABOR DEPARTMENT

 

T1003

Personal Services

8,747,739

T1004

Other Expenses

1,080,343

T1005

CETC Workforce

619,591

T1006

Workforce Investment Act

34,149,177

T1007

Connecticut's Youth Employment Program

2,500,000

T1008

Jobs First Employment Services

14,869,606

T1009

Apprenticeship Program

465,342

T1010

Spanish-American Merchants Association

400,489

T1011

Connecticut Career Resource Network

153,113

T1012

Opportunities for Long Term Unemployed

1,753,994

T1013

Veterans' Opportunity Pilot

227,606

T1014

Second Chance Initiative

1,270,828

T1015

New Haven Jobs Funnel

344,241

T1016

AGENCY TOTAL

66,582,069

T1017

   

T1018

COMMISSION ON HUMAN RIGHTS AND OPPORTUNITIES

 

T1019

Personal Services

5,497,637

T1020

Other Expenses

302,061

T1021

Martin Luther King, Jr. Commission

5,977

T1022

AGENCY TOTAL

5,805,675

T1023

   

T1024

CONSERVATION AND DEVELOPMENT

 

T1025

   

T1026

DEPARTMENT OF AGRICULTURE

 

T1027

Personal Services

3,610,221

T1028

Other Expenses

637,038

T1029

Senior Food Vouchers

350,442

T1030

Tuberculosis and Brucellosis Indemnity

97

T1031

WIC Coupon Program for Fresh Produce

167,938

T1032

AGENCY TOTAL

4,765,736

T1033

   

T1034

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T1035

Personal Services

25,884,099

T1036

Other Expenses

2,340,478

T1037

Mosquito Control

237,275

T1038

State Superfund Site Maintenance

399,577

T1039

Laboratory Fees

129,015

T1040

Dam Maintenance

122,735

T1041

Emergency Spill Response

6,481,921

T1042

Solid Waste Management

3,613,792

T1043

Underground Storage Tank

901,367

T1044

Clean Air

3,925,897

T1045

Environmental Conservation

8,089,569

T1046

Environmental Quality

8,692,700

T1047

Greenways Account

2

T1048

Interstate Environmental Commission

44,937

T1049

New England Interstate Water Pollution Commission

26,554

T1050

Northeast Interstate Forest Fire Compact

3,082

T1051

Connecticut River Valley Flood Control Commission

30,295

T1052

Thames River Valley Flood Control Commission

45,151

T1053

AGENCY TOTAL

60,968,446

T1054

   

T1055

DEPARTMENT OF ECONOMIC AND COMMUNITY DEVELOPMENT

 

T1056

Personal Services

7,145,317

T1057

Other Expenses

527,335

T1058

Statewide Marketing

8,300,000

T1059

Office of Military Affairs

187,575

T1060

CCAT-CT Manufacturing Supply Chain

173,541

T1061

Capital Region Development Authority

6,149,121

T1062

Tourism Grants

1,343,976

T1063

Arts and Historic Preservation Grants

2,849,378

T1064

CONNSTEP

390,471

T1065

Women's Business Center

86,923

T1066

Arts Commission

2,097,823

T1067

AGENCY TOTAL

29,251,460

T1068

   

T1069

DEPARTMENT OF HOUSING

 

T1070

Personal Services

1,853,013

T1071

Other Expenses

162,047

T1072

Elderly Rental Registry and Counselors

1,035,431

T1073

Homeless Youth

2,329,087

T1074

Subsidized Assisted Living Demonstration

2,534,220

T1075

Congregate Facilities Operation Costs

7,336,204

T1076

Elderly Congregate Rent Subsidy

1,982,065

T1077

Housing/Homeless Services

78,336,053

T1078

Housing/Homeless Services - Municipality

586,965

T1079

AGENCY TOTAL

96,155,085

T1080

   

T1081

AGRICULTURAL EXPERIMENT STATION

 

T1082

Personal Services

5,636,399

T1083

Other Expenses

910,560

T1084

Mosquito Control

502,312

T1085

Wildlife Disease Prevention

92,701

T1086

AGENCY TOTAL

7,141,972

T1087

   

T1088

HEALTH AND HOSPITALS

 

T1089

   

T1090

DEPARTMENT OF PUBLIC HEALTH

 

T1091

Personal Services

34,805,177

T1092

Other Expenses

7,758,041

T1093

Children's Health Initiatives

3,058,748

T1094

Community Health Services

1,478,104

T1095

Rape Crisis

539,966

T1096

Local and District Departments of Health

3,684,078

T1097

School Based Health Clinics

10,152,570

T1098

AGENCY TOTAL

61,476,684

T1099

   

T1100

OFFICE OF HEALTH STRATEGY

 

T1101

Personal Services

1,937,390

T1102

Other Expenses

38,042

T1103

AGENCY TOTAL

1,975,432

T1104

   

T1105

OFFICE OF THE CHIEF MEDICAL EXAMINER

 

T1106

Personal Services

4,736,809

T1107

Other Expenses

1,435,536

T1108

Equipment

23,310

T1109

Medicolegal Investigations

22,150

T1110

AGENCY TOTAL

6,217,805

T1111

   

T1112

DEPARTMENT OF DEVELOPMENTAL SERVICES

 

T1113

Personal Services

193,424,946

T1114

Other Expenses

15,744,113

T1115

Housing Supports and Services

350,000

T1116

Family Support Grants

3,330,756

T1117

Clinical Services

2,298,934

T1118

Workers' Compensation Claims

13,823,176

T1119

Behavioral Services Program

21,126,656

T1120

Supplemental Payments for Medical Services

3,881,425

T1121

ID Partnership Initiatives

3,800,000

T1122

Rent Subsidy Program

4,979,910

T1123

Employment Opportunities and Day Services

239,987,753

T1124

AGENCY TOTAL

502,747,669

T1125

   

T1126

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

 

T1127

Personal Services

174,661,310

T1128

Other Expenses

23,301,328

T1129

Housing Supports and Services

23,269,681

T1130

Managed Service System

67,004,362

T1131

Legal Services

505,999

T1132

Connecticut Mental Health Center

6,949,153

T1133

Professional Services

11,200,697

T1134

General Assistance Managed Care

42,515,958

T1135

Workers' Compensation Claims

11,405,512

T1136

Nursing Home Screening

636,352

T1137

Young Adult Services

74,876,079

T1138

Behavioral Health Medications

6,720,754

T1139

Medicaid Adult Rehabilitation Option

4,269,653

T1140

Discharge and Diversion Services

25,128,181

T1141

Nursing Home Contract

417,953

T1142

Forensic Services

10,234,125

T1143

Community Based Services

35,116,559

T1144

Grants for Behavioral Health Services

87,843,014

T1145

AGENCY TOTAL

606,056,670

T1146

   

T1147

PSYCHIATRIC SECURITY REVIEW BOARD

 

T1148

Personal Services

271,444

T1149

Other Expenses

26,387

T1150

AGENCY TOTAL

297,831

T1151

   

T1152

HUMAN SERVICES

 

T1153

   

T1154

DEPARTMENT OF SOCIAL SERVICES

 

T1155

Personal Services

121,143,478

T1156

Other Expenses

151,918,341

T1157

Birth to Three

14,186,804

T1158

Genetic Tests in Paternity Actions

81,906

T1159

State-Funded Supplemental Nutrition Assistance Program

72,021

T1160

HUSKY B Program

5,320,000

T1161

Medicaid

2,811,932,000

T1162

Old Age Assistance

38,011,302

T1163

Aid to the Blind

584,005

T1164

Aid to the Disabled

60,344,980

T1165

Temporary Family Assistance

79,607,523

T1166

Emergency Assistance

1

T1167

Food Stamp Training Expenses

9,832

T1168

DMHAS-Disproportionate Share

108,935,000

T1169

Connecticut Home Care Program

37,930,000

T1170

Community Residential Services

579,816,803

T1171

Protective Services for the Elderly

785,204

T1172

Refunds of Collections

94,699

T1173

Services for Persons with Disabilities

370,253

T1174

Nutrition Assistance

759,262

T1175

State Administered General Assistance

20,267,722

T1176

Connecticut Children's Medical Center

12,657,171

T1177

Human Service Infrastructure Community Action Program

7,356,756

T1178

Domestic Violence Shelters

5,198,406

T1179

AGENCY TOTAL

4,057,383,469

T1180

   

T1181

STATE DEPARTMENT ON AGING

 

T1182

Personal Services

2,107,125

T1183

Other Expenses

119,517

T1184

Programs for Senior Citizens

5,716,273

T1185

AGENCY TOTAL

7,942,915

T1186

   

T1187

DEPARTMENT OF REHABILITATION SERVICES

 

T1188

Personal Services

4,843,781

T1189

Other Expenses

1,433,021

T1190

Educational Aid for Blind and Visually Handicapped Children

3,799,835

T1191

Employment Opportunities – Blind & Disabled

627,076

T1192

Vocational Rehabilitation - Disabled

7,280,547

T1193

Supplementary Relief and Services

50,192

T1194

Special Training for the Deaf Blind

104,584

T1195

Connecticut Radio Information Service

27,474

T1196

AGENCY TOTAL

18,166,510

T1197

   

T1198

EDUCATION

 

T1199

   

T1200

DEPARTMENT OF EDUCATION

 

T1201

Personal Services

15,614,240

T1202

Other Expenses

3,261,940

T1203

Sheff Settlement

9,027,361

T1204

Commissioner's Network

10,909,398

T1205

Talent Development

3,000,000

T1206

Technical High Schools Personal Services

133,918,454

T1207

Technical High Schools Other Expenses

23,861,660

T1208

Student Assessment and Accountability

18,037,901

T1209

Division of Higher Education

4,054,434

T1210

American School For The Deaf

9,257,514

T1211

Governor's Scholarship

32,923,826

T1212

Student Support Services

7,979,217

T1213

Child Nutrition Programs

8,664,363

T1214

Youth Service Bureaus and Diversion Initiatives

4,095,595

T1215

State and Local Charter Schools

119,627,100

T1216

Vocational Agriculture

9,423,507

T1217

Adult Education

20,383,960

T1218

Health and Welfare Services Pupils Private Schools

3,526,579

T1219

Education Equalization Grants

1,580,003,953

T1220

Bilingual Education

2,848,320

T1221

Priority School Districts

38,103,454

T1222

Interdistrict Cooperation

4,000,000

T1223

Open Choice Program

42,090,639

T1224

Magnet Schools

313,058,158

T1225

Special Education

597,582,615

T1226

AGENCY TOTAL

3,015,254,188

T1227

   

T1228

OFFICE OF EARLY CHILDHOOD

 

T1229

Personal Services

7,262,793

T1230

Other Expenses

411,727

T1231

Nurturing Families Network

10,230,303

T1232

Head Start Services

5,186,978

T1233

Care4Kids TANF/CCDF

109,530,084

T1234

Child Care Quality Enhancements

6,855,033

T1235

Early Head Start-Child Care Partnership

1,130,750

T1236

Early Care and Education

101,507,832

T1237

AGENCY TOTAL

242,115,500

T1238

   

T1239

STATE LIBRARY

 

T1240

Personal Services

5,019,931

T1241

Other Expenses

426,673

T1242

State-Wide Digital Library

1,750,193

T1243

Interlibrary Loan Delivery Service

276,232

T1244

Legal/Legislative Library Materials

638,378

T1245

Support Cooperating Library Service Units

184,300

T1246

AGENCY TOTAL

8,295,707

T1247

   

T1248

UNIVERSITY OF CONNECTICUT

 

T1249

Operating Expenses

192,839,983

T1250

Workers' Compensation Claims

2,827,782

T1251

Next Generation Connecticut

17,708,016

T1252

AGENCY TOTAL

213,375,781

T1253

   

T1254

UNIVERSITY OF CONNECTICUT HEALTH CENTER

 

T1255

Operating Expenses

107,850,120

T1256

AHEC

378,349

T1257

Workers' Compensation Claims

7,964,811

T1258

Bioscience

14,209,275

T1259

AGENCY TOTAL

130,402,555

T1260

   

T1261

TEACHERS' RETIREMENT BOARD

 

T1262

Personal Services

1,606,365

T1263

Other Expenses

480,060

T1264

Retirement Contributions

911,476,189

T1265

Retirees Health Service Cost

29,075,250

T1266

Municipal Retiree Health Insurance Costs

4,644,673

T1267

AGENCY TOTAL

947,282,537

T1268

   

T1269

CONNECTICUT STATE COLLEGES AND UNIVERSITIES

 

T1270

Operating Expenses

306,701,286

T1271

Workers' Compensation Claims

3,322,501

T1272

AGENCY TOTAL

310,023,787

T1273

   

T1274

CORRECTIONS

 

T1275

   

T1276

DEPARTMENT OF CORRECTION

 

T1277

Personal Services

382,105,228

T1278

Other Expenses

66,906,331

T1279

Workers' Compensation Claims

26,871,594

T1280

Inmate Medical Services

80,426,658

T1281

Board of Pardons and Paroles

6,950,330

T1282

Program Evaluation

75,000

T1283

Aid to Paroled and Discharged Inmates

3,000

T1284

Legal Services to Prisoners

797,000

T1285

Volunteer Services

129,460

T1286

Community Support Services

33,759,614

T1287

AGENCY TOTAL

598,024,215

T1288

   

T1289

DEPARTMENT OF CHILDREN AND FAMILIES

 

T1290

Personal Services

272,940,437

T1291

Other Expenses

30,876,026

T1292

Workers' Compensation Claims

12,578,720

T1293

Family Support Services

983,377

T1294

Differential Response System

8,346,386

T1295

Regional Behavioral Health Consultation

1,826,968

T1296

Health Assessment and Consultation

1,402,046

T1297

Grants for Psychiatric Clinics for Children

15,933,208

T1298

Day Treatment Centers for Children

7,208,293

T1299

Juvenile Justice Outreach Services

11,865,723

T1300

Child Abuse and Neglect Intervention

13,575,122

T1301

Community Based Prevention Programs

8,004,587

T1302

Family Violence Outreach and Counseling

3,458,610

T1303

Supportive Housing

20,099,070

T1304

No Nexus Special Education

2,151,861

T1305

Family Preservation Services

6,049,574

T1306

Substance Abuse Treatment

9,816,296

T1307

Child Welfare Support Services

1,918,775

T1308

Board and Care for Children - Adoption

98,735,921

T1309

Board and Care for Children - Foster

139,275,326

T1310

Board and Care for Children - Short-term and Residential

96,903,613

T1311

Individualized Family Supports

6,552,680

T1312

Community Kidcare

41,041,905

T1313

Covenant to Care

155,600

T1314

AGENCY TOTAL

811,700,124

T1315

   

T1316

JUDICIAL

 

T1317

   

T1318

JUDICIAL DEPARTMENT

 

T1319

Personal Services

334,709,343

T1320

Other Expenses

63,332,340

T1321

Forensic Sex Evidence Exams

1,348,010

T1322

Alternative Incarceration Program

52,747,603

T1323

Justice Education Center, Inc.

466,217

T1324

Juvenile Alternative Incarceration

25,788,309

T1325

Juvenile Justice Centers

2,786,379

T1326

Probate Court

7,435,000

T1327

Workers' Compensation Claims

6,042,106

T1328

Youthful Offender Services

13,311,287

T1329

Victim Security Account

8,792

T1330

Children of Incarcerated Parents

544,503

T1331

Legal Aid

1,552,382

T1332

Youth Violence Initiative

1,925,318

T1333

Youth Services Prevention

3,187,174

T1334

Children's Law Center

102,717

T1335

Juvenile Planning

233,792

T1336

AGENCY TOTAL

515,521,272

T1337

   

T1338

PUBLIC DEFENDER SERVICES COMMISSION

 

T1339

Personal Services

41,891,615

T1340

Other Expenses

1,471,440

T1341

Assigned Counsel - Criminal

23,054,202

T1342

Expert Witnesses

3,453,478

T1343

Training and Education

119,748

T1344

AGENCY TOTAL

69,990,483

T1345

   

T1346

NON-FUNCTIONAL

 

T1347

   

T1348

DEBT SERVICE - STATE TREASURER

 

T1349

Debt Service

1,916,204,257

T1350

UConn 2000 - Debt Service

210,955,639

T1351

CHEFA Day Care Security

5,500,000

T1352

Pension Obligation Bonds - TRB

118,400,521

T1353

AGENCY TOTAL

2,251,060,417

T1354

   

T1355

STATE COMPTROLLER - MISCELLANEOUS

 

T1356

Nonfunctional - Change to Accruals

2,985,705

T1357

   

T1358

STATE COMPTROLLER - FRINGE BENEFITS

 

T1359

Unemployment Compensation

6,348,301

T1360

State Employees Retirement Contributions

1,327,077,738

T1361

Higher Education Alternative Retirement System

500,000

T1362

Pensions and Retirements - Other Statutory

1,757,248

T1363

Judges and Compensation Commissioners Retirement

27,427,480

T1364

Insurance - Group Life

8,355,900

T1365

Employers Social Security Tax

213,886,020

T1366

State Employees Health Service Cost

744,535,304

T1367

Retired State Employees Health Service Cost

864,599,000

T1368

Other Post Employment Benefits

120,000,000

T1369

AGENCY TOTAL

3,314,486,991

T1370

   

T1371

RESERVE FOR SALARY ADJUSTMENTS

 

T1372

Reserve for Salary Adjustments

484,497,698

T1373

   

T1374

WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T1375

Workers' Compensation Claims

7,605,530

T1376

   

T1377

TOTAL - GENERAL FUND

19,278,063,133

T1378

   

T1379

Less:

 

T1380

   

T1381

Unallocated Lapse

-40,000,000

T1382

Unallocated Lapse - Legislative

-500,000

T1383

Unallocated Lapse - Judicial

-3,000,000

T1384

Labor - Management Savings

-867,600,000

T1385

Adjust Requested Funding - Legislative

-17,920,335

T1386

Adjust Requested Funding – Elections, Ethics and Freedom of Information

-195,070

T1387

Adjust Requested Funding - Judicial

-27,948,690

T1388

   

T1389

NET - GENERAL FUND

18,320,899,038

Sec. 12. (Effective July 1, 2017) The following sums are appropriated from the SPECIAL TRANSPORTATION FUND for the annual period as indicated for the purposes described.

T1390

 

2018-2019

T1391

GENERAL GOVERNMENT

 

T1392

   

T1393

DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T1394

State Insurance and Risk Mgmt. Operations

10,345,232

T1395

   

T1396

REGULATION AND PROTECTION

 

T1397

   

T1398

DEPARTMENT OF MOTOR VEHICLES

 

T1399

Personal Services

49,296,260

T1400

Other Expenses

15,897,378

T1401

Equipment

468,756

T1402

Commercial Vehicle Information Systems and Networks Project

214,676

T1403

AGENCY TOTAL

65,877,070

T1404

   

T1405

CONSERVATION AND DEVELOPMENT

 

T1406

   

T1407

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T1408

Personal Services

2,060,488

T1409

Other Expenses

738,920

T1410

AGENCY TOTAL

2,799,408

T1411

   

T1412

TRANSPORTATION

 

T1413

   

T1414

DEPARTMENT OF TRANSPORTATION

 

T1415

Personal Services

179,615,870

T1416

Other Expenses

54,807,023

T1417

Equipment

1,374,329

T1418

Minor Capital Projects

449,639

T1419

Highway Planning and Research

3,060,131

T1420

Rail Operations

198,225,900

T1421

Bus Operations

170,421,676

T1422

ADA Para-transit Program

38,039,446

T1423

Pay-As-You-Go Transportation Projects

14,589,106

T1424

Port Authority

400,000

T1425

Transportation to Work

2,370,629

T1426

AGENCY TOTAL

663,353,749

T1427

   

T1428

NON-FUNCTIONAL

 

T1429

   

T1430

DEBT SERVICE - STATE TREASURER

 

T1431

Debt Service

680,223,716

T1432

   

T1433

STATE COMPTROLLER - MISCELLANEOUS

 

T1434

Nonfunctional - Change to Accruals

213,133

T1435

   

T1436

STATE COMPTROLLER - FRINGE BENEFITS

 

T1437

Unemployment Compensation

305,000

T1438

State Employees Retirement Contributions

146,268,000

T1439

Insurance - Group Life

279,000

T1440

Employers Social Security Tax

18,346,887

T1441

State Employees Health Service Cost

57,652,322

T1442

AGENCY TOTAL

222,851,209

T1443

   

T1444

RESERVE FOR SALARY ADJUSTMENTS

 

T1445

Reserve for Salary Adjustments

2,301,186

T1446

   

T1447

WORKERS' COMPENSATION CLAIMS - DEPARTMENT OF ADMINISTRATIVE SERVICES

 

T1448

Workers' Compensation Claims

6,723,297

T1449

   

T1450

TOTAL - SPECIAL TRANSPORTATION FUND

1,654,688,000

T1451

   

T1452

Less:

 

T1453

   

T1454

Unallocated Lapse

-12,000,000

T1455

   

T1456

NET - SPECIAL TRANSPORTATION FUND

1,642,688,000

Sec. 13. (Effective July 1, 2017) The following sums are appropriated from the MUNICIPAL REVENUE SHARING FUND for the annual period as indicated for the purposes described.

T1457

 

2018-2019

T1458

GENERAL GOVERNMENT

 

T1459

   

T1460

OFFICE OF POLICY AND MANAGEMENT

 

T1461

Municipal Revenue Sharing

339,000,000

T1462

   

T1463

EDUCATION

 

T1464

   

T1465

DEPARTMENT OF EDUCATION

 

T1466

Education Equalization Grants

10,000,000

T1467

   

T1468

TOTAL - MUNICIPAL REVENUE SHARING FUND

349,000,000

Sec. 14. (Effective July 1, 2017) The following sums are appropriated from the BANKING FUND for the annual period as indicated for the purposes described.

T1469

 

2018-2019

T1470

REGULATION AND PROTECTION

 

T1471

   

T1472

DEPARTMENT OF BANKING

 

T1473

Personal Services

10,984,235

T1474

Other Expenses

1,478,390

T1475

Equipment

44,900

T1476

Fringe Benefits

8,787,388

T1477

Indirect Overhead

291,192

T1478

AGENCY TOTAL

21,586,105

T1479

   

T1480

LABOR DEPARTMENT

 

T1481

Opportunity Industrial Centers

475,000

T1482

Customized Services

950,000

T1483

AGENCY TOTAL

1,425,000

T1484

   

T1485

CONSERVATION AND DEVELOPMENT

 

T1486

   

T1487

DEPARTMENT OF HOUSING

 

T1488

Fair Housing

603,000

T1489

Crumbling Foundations

2,700,000

T1490

AGENCY TOTAL

3,303,000

T1491

   

T1492

JUDICIAL

 

T1493

   

T1494

JUDICIAL DEPARTMENT

 

T1495

Foreclosure Mediation Program

3,610,565

T1496

   

T1497

NON-FUNCTIONAL

 

T1498

   

T1499

STATE COMPTROLLER - MISCELLANEOUS

 

T1500

Nonfunctional - Change to Accruals

95,178

T1501

   

T1502

TOTAL - BANKING FUND

30,019,848

Sec. 15. (Effective July 1, 2017) The following sums are appropriated from the INSURANCE FUND for the annual period as indicated for the purposes described.

T1503

 

2018-2019

T1504

GENERAL GOVERNMENT

 

T1505

   

T1506

OFFICE OF POLICY AND MANAGEMENT

 

T1507

Personal Services

313,882

T1508

Other Expenses

6,012

T1509

Fringe Benefits

200,882

T1510

AGENCY TOTAL

520,776

T1511

   

T1512

REGULATION AND PROTECTION

 

T1513

   

T1514

INSURANCE DEPARTMENT

 

T1515

Personal Services

13,796,046

T1516

Other Expenses

1,727,807

T1517

Equipment

52,500

T1518

Fringe Benefits

10,938,946

T1519

Indirect Overhead

466,740

T1520

AGENCY TOTAL

26,982,039

T1521

   

T1522

OFFICE OF THE HEALTHCARE ADVOCATE

 

T1523

Personal Services

1,683,355

T1524

Other Expenses

164,500

T1525

Equipment

15,000

T1526

Fringe Benefits

1,329,851

T1527

Indirect Overhead

106,630

T1528

AGENCY TOTAL

3,299,336

T1529

   

T1530

HEALTH AND HOSPITALS

 

T1531

   

T1532

DEPARTMENT OF PUBLIC HEALTH

 

T1533

Needle and Syringe Exchange Program

459,416

T1534

AIDS Services

4,975,686

T1535

Breast and Cervical Cancer Detection and Treatment

2,150,565

T1536

Immunization Services

46,508,326

T1537

X-Ray Screening and Tuberculosis Care

1,115,148

T1538

Venereal Disease Control

197,171

T1539

AGENCY TOTAL

55,406,312

T1540

   

T1541

OFFICE OF HEALTH STRATEGY

 

T1542

Personal Services

729,528

T1543

Other Expenses

2,527,267

T1544

Fringe Benefits

574,832

T1545

AGENCY TOTAL

3,831,627

T1546

   

T1547

DEPARTMENT OF MENTAL HEALTH AND ADDICTION SERVICES

 

T1548

Managed Service System

408,924

T1549

   

T1550

HUMAN SERVICES

 

T1551

   

T1552

STATE DEPARTMENT ON AGING

 

T1553

Fall Prevention

376,023

T1554

   

T1555

NON-FUNCTIONAL

 

T1556

   

T1557

STATE COMPTROLLER - MISCELLANEOUS

 

T1558

Nonfunctional - Change to Accruals

116,945

T1559

   

T1560

TOTAL - INSURANCE FUND

90,941,982

Sec. 16. (Effective July 1, 2017) The following sums are appropriated from the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND for the annual period as indicated for the purposes described.

T1561

 

2018-2019

T1562

REGULATION AND PROTECTION

 

T1563

   

T1564

OFFICE OF CONSUMER COUNSEL

 

T1565

Personal Services

1,288,453

T1566

Other Expenses

332,907

T1567

Equipment

2,200

T1568

Fringe Benefits

1,056,988

T1569

Indirect Overhead

100

T1570

AGENCY TOTAL

2,680,648

T1571

   

T1572

CONSERVATION AND DEVELOPMENT

 

T1573

   

T1574

DEPARTMENT OF ENERGY AND ENVIRONMENTAL PROTECTION

 

T1575

Personal Services

11,834,823

T1576

Other Expenses

1,479,367

T1577

Equipment

19,500

T1578

Fringe Benefits

9,467,858

T1579

Indirect Overhead

100

T1580

AGENCY TOTAL

22,801,648

T1581

   

T1582

NON-FUNCTIONAL

 

T1583

   

T1584

STATE COMPTROLLER - MISCELLANEOUS

 

T1585

Nonfunctional - Change to Accruals

89,658

T1586

   

T1587

TOTAL - CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND

25,571,954

Sec. 17. (Effective July 1, 2017) The following sums are appropriated from the WORKERS' COMPENSATION FUND for the annual period as indicated for the purposes described.

T1588

 

2018-2019

T1589

GENERAL GOVERNMENT

 

T1590

   

T1591

DIVISION OF CRIMINAL JUSTICE

 

T1592

Personal Services

369,969

T1593

Other Expenses

10,428

T1594

Fringe Benefits

306,273

T1595

AGENCY TOTAL

686,670

T1596

   

T1597

REGULATION AND PROTECTION

 

T1598

   

T1599

LABOR DEPARTMENT

 

T1600

Occupational Health Clinics

687,148

T1601

   

T1602

WORKERS' COMPENSATION COMMISSION

 

T1603

Personal Services

9,905,669

T1604

Other Expenses

2,449,666

T1605

Equipment

1

T1606

Fringe Benefits

7,931,229

T1607

Indirect Overhead

291,637

T1608

AGENCY TOTAL

20,578,202

T1609

   

T1610

HUMAN SERVICES

 

T1611

   

T1612

DEPARTMENT OF REHABILITATION SERVICES

 

T1613

Personal Services

514,113

T1614

Other Expenses

53,822

T1615

Rehabilitative Services

1,111,913

T1616

Fringe Benefits

430,485

T1617

AGENCY TOTAL

2,110,333

T1618

   

T1619

NON-FUNCTIONAL

 

T1620

   

T1621

STATE COMPTROLLER - MISCELLANEOUS

 

T1622

Nonfunctional - Change to Accruals

72,298

T1623

   

T1624

TOTAL - WORKERS' COMPENSATION FUND

24,134,651

Sec. 18. (Effective July 1, 2017) The following sums are appropriated from the MASHANTUCKET PEQUOT AND MOHEGAN FUND for the annual period as indicated for the purposes described.

T1625

 

2018-2019

T1626

GENERAL GOVERNMENT

 

T1627

   

T1628

OFFICE OF POLICY AND MANAGEMENT

 

T1629

Grants to Towns

58,076,612

T1630

   

T1631

TOTAL - MASHANTUCKET PEQUOT AND MOHEGAN FUND

58,076,612

Sec. 19. (Effective July 1, 2017) The following sums are appropriated from the REGIONAL MARKET OPERATION FUND for the annual period as indicated for the purposes described.

T1632

 

2018-2019

T1633

CONSERVATION AND DEVELOPMENT

 

T1634

   

T1635

DEPARTMENT OF AGRICULTURE

 

T1636

Personal Services

430,138

T1637

Other Expenses

273,007

T1638

Fringe Benefits

361,316

T1639

AGENCY TOTAL

1,064,461

T1640

   

T1641

NON-FUNCTIONAL

 

T1642

   

T1643

STATE COMPTROLLER - MISCELLANEOUS

 

T1644

Nonfunctional - Change to Accruals

2,845

T1645

   

T1646

TOTAL - REGIONAL MARKET OPERATION FUND

1,067,306

Sec. 20. (Effective July 1, 2017) The following sums are appropriated from the CRIMINAL INJURIES COMPENSATION FUND for the annual period as indicated for the purposes described.

T1647

 

2018-2019

T1648

JUDICIAL

 

T1649

   

T1650

JUDICIAL DEPARTMENT

 

T1651

Criminal Injuries Compensation

3,381,215

T1652

   

T1653

TOTAL - CRIMINAL INJURIES COMPENSATION FUND

3,381,215

T1654

   

T1655

Less:

 

T1656

   

T1657

Adjust Recommended Funding - Judicial

-447,127

T1658

   

T1659

NET - CRIMINAL INJURIES COMPENSATION FUND

2,934,088

Sec. 21. (Effective July 1, 2017) (a) Notwithstanding the provisions of sections 2-35, 4-73, 10a-77, 10a-99, 10a-105 and 10a-143 of the general statutes, the Secretary of the Office of Policy and Management may make reductions in allotments in any budgeted agency and fund of the state for the fiscal years ending June 30, 2018, and June 30, 2019, in order to reduce labor-management expenditures by $700,000,000 for the fiscal year ending June 30, 2018, and by $867,600,000 for the fiscal year ending June 30, 2019.

(b) Notwithstanding the provisions of sections 10a-77, 10a-99, 10a-105 and 10a-143 of the general statutes, any reductions in allotments pursuant to subsection (a) of this section that are applicable to the Connecticut State Colleges and Universities, The University of Connecticut and The University of Connecticut Health Center shall be credited to the General Fund.

Sec. 22. (Effective July 1, 2017) (a) The Secretary of the Office of Policy and Management may make reductions in allotments for the executive branch for the fiscal years ending June 30, 2018, and June 30, 2019, in order to achieve budget savings of $40,000,000 in the General Fund during each such fiscal year.

(b) The Secretary of the Office of Policy and Management may make reductions in allotments for the legislative branch for the fiscal years ending June 30, 2018, and June 30, 2019, in order to achieve budget savings of $500,000 in the General Fund during each such fiscal year. Such reductions shall be achieved as determined by the president pro tempore and majority leader of the Senate, the speaker and majority leader of the House of Representatives, the Senate republican president pro tempore and the minority leader of the House of Representatives.

(c) The Secretary of the Office of Policy and Management may make reductions in allotments for the judicial branch for the fiscal years ending June 30, 2018, and June 30, 2019, in order to achieve budget savings of $3,000,000 in the General Fund during each such fiscal year. Such reductions shall be achieved as determined by the Chief Justice and Chief Public Defender.

Sec. 23. (Effective July 1, 2017) For the fiscal years ending June 30, 2018, and June 30, 2019, the Department of Social Services and the Department of Children and Families may, with the approval of the Office of Policy and Management, and in compliance with any advanced planning document approved by the federal Department of Health and Human Services, establish receivables for the reimbursement anticipated from approved projects.

Sec. 24. (Effective July 1, 2017) Notwithstanding the provisions of section 4-85 of the general statutes, the Secretary of the Office of Policy and Management shall not allot funds appropriated in sections 1 to 20, inclusive, of this act for Nonfunctional – Change to Accruals.

Sec. 25. (Effective July 1, 2017) (a) The Secretary of the Office of Policy and Management may transfer amounts appropriated for Personal Services in sections 1 to 20, inclusive, of this act from agencies to the Reserve for Salary Adjustments account to reflect a more accurate impact of collective bargaining and related costs.

(b) The Secretary of the Office of Policy and Management may transfer funds appropriated in sections 1 and 11 of this act, for Reserve for Salary Adjustments, to any agency in any appropriated fund to give effect to salary increases, other employee benefits, agency costs related to staff reductions including accrual payments, achievement of agency personal services reductions, or other personal services adjustments authorized by this act or any other act or other applicable statute.

Sec. 26. (Effective July 1, 2017) (a) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in public act 15-244, as amended by public act 16-2 of the May Special Session, which relate to collective bargaining agreements and related costs, shall not lapse on June 30, 2017, and such funds shall continue to be available for such purpose during the fiscal years ending June 30, 2018, and June 30, 2019.

(b) That portion of unexpended funds, as determined by the Secretary of the Office of Policy and Management, appropriated in sections 1 to 10, inclusive, of this act, which relate to collective bargaining agreements and related costs for the fiscal year ending June 30, 2018, shall not lapse on June 30, 2018, and such funds shall continue to be available for such purpose during the fiscal year ending June 30, 2019.

Sec. 27. (Effective July 1, 2017) Any appropriation, or portion thereof, made to any agency, under sections 1 to 20, inclusive, of this act, may be transferred at the request of such agency to any other agency by the Governor, with the approval of the Finance Advisory Committee, to take full advantage of federal matching funds, provided both agencies shall certify that the expenditure of such transferred funds by the receiving agency will be for the same purpose as that of the original appropriation or portion thereof so transferred. Any federal funds generated through the transfer of appropriations between agencies may be used for reimbursing appropriated expenditures or for expanding program services or a combination of both as determined by the Governor, with the approval of the Finance Advisory Committee.

Sec. 28. (Effective July 1, 2017) (a) Any appropriation, or portion thereof, made to any agency under sections 1 to 20, inclusive, of this act, may be adjusted by the Governor, with approval of the Finance Advisory Committee, in order to maximize federal funding available to the state, consistent with the relevant federal provisions of law.

(b) The Governor shall report on any such adjustment permitted under subsection (a) of this section, in accordance with the provisions of section 11-4a of the general statutes, to the joint standing committees of the General Assembly having cognizance of matters relating to appropriations and the budgets of state agencies and finance, revenue and bonding.

Sec. 29. (Effective July 1, 2017) Any appropriation, or portion thereof, made to The University of Connecticut Health Center in sections 1 and 11 of this act may be transferred by the Secretary of the Office of Policy and Management to the Medicaid account in the Department of Social Services for the purpose of maximizing federal reimbursement.

Sec. 30. (Effective July 1, 2017) All funds appropriated to the Department of Social Services for DMHAS – Disproportionate Share shall be expended by the Department of Social Services in such amounts and at such times as prescribed by the Office of Policy and Management. The Department of Social Services shall make disproportionate share payments to hospitals in the Department of Mental Health and Addiction Services for operating expenses and for related fringe benefit expenses. Funds received by the hospitals in the Department of Mental Health and Addiction Services, for fringe benefits, shall be used to reimburse the Comptroller. All other funds received by the hospitals in the Department of Mental Health and Addiction Services shall be deposited to grants - other than federal accounts. All disproportionate share payments not expended in grants - other than federal accounts shall lapse at the end of the fiscal year.

Sec. 31. (Effective July 1, 2017) Any appropriation, or portion thereof, made to the Department of Veterans' Affairs in sections 1 and 11 of this act may be transferred by the Secretary of the Office of Policy and Management to the Medicaid account in the Department of Social Services for the purpose of maximizing federal reimbursement.

Sec. 32. (Effective July 1, 2017) During the fiscal years ending June 30, 2018, and June 30, 2019, $1,000,000 of the federal funds received by the Department of Education, from Part B of the Individuals with Disabilities Education Act (IDEA), shall be transferred to the Department of Social Services in each such fiscal year, for the Birth-to-Three program, in order to carry out Part B responsibilities consistent with the IDEA.

Sec. 33. (Effective July 1, 2017) (a) For the fiscal year ending June 30, 2018, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $31,609,003, (2) for extended school building hours in the amount of $2,994,752, and (3) for school accountability in the amount of $3,499,699.

(b) For the fiscal year ending June 30, 2019, the distribution of priority school district grants, pursuant to subsection (a) of section 10-266p of the general statutes, shall be as follows: (1) For priority school districts in the amount of $31,609,003, (2) for extended school building hours in the amount of $2,994,752, and (3) for school accountability in the amount of $3,499,699.

Sec. 34. (Effective July 1, 2017) Notwithstanding the provisions of section 4-28f of the general statutes, the sum of $1,000,000 shall be transferred from the Tobacco and Health Trust Fund and credited to the resources of the General Fund for the fiscal year ending June 30, 2019.

Sec. 35. (Effective July 1, 2017) For the fiscal years ending June 30, 2018, and June 30, 2019, the Commissioner of Public Health shall reduce on a pro rata basis payments to full-time municipal health departments, pursuant to section 19a-202 of the general statutes, and to health districts, pursuant to section 19a-245 of the general statutes, in an aggregate amount equal to $921,020.

Sec. 36. (Effective July 1, 2017) The balance as of July 1, 2017, in the professional assistance program account established pursuant to section 19a-12c of the general statutes shall be credited to the General Fund during the fiscal year ending June 30, 2018.

Sec. 37. Section 19a-55a of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage):

[(a)] There is established a newborn screening account that shall be a separate nonlapsing account within the General Fund. The account shall contain any moneys required by law to be deposited into the account. Any balance remaining in said account [at the end of any fiscal year] on June 30, 2017, shall be carried forward in the account [for the next fiscal year] and be available for expenditure by the Department of Public Health for the expenses of the testing required under sections 19a-55 and 19a-59 for the fiscal year ending June 30, 2018.

[(b) Five hundred thousand dollars of the amount collected pursuant to section 19a-55, in each fiscal year, shall be credited to the newborn screening account, and be available for expenditure by the Department of Public Health for the expenses of the testing required by sections 19a-55 and 19a-59.]

Sec. 38. (Effective July 1, 2017) Notwithstanding the provisions of section 17a-17 of the general statutes, for the fiscal years ending June 30, 2018, and June 30, 2019, the provisions of said section shall not be considered in any increases or decreases to residential rates or allowable per diem payments to private residential treatment centers licensed pursuant to section 17a-145 of the general statutes.

Sec. 39. (Effective July 1, 2017) Notwithstanding the provisions of section 4-28f of the general statutes, the sum of $750,000 for the fiscal year ending June 30, 2018, and the sum of $750,000 for the fiscal year ending June 30, 2019, shall be transferred from the Tobacco and Health Trust Fund to the Department of Social Services to implement recommendations resulting from a study conducted pursuant to section 27 of public act 11-6 to enhance and improve the services and supports for individuals with autism and their families.

Sec. 40. Subdivision (2) of subsection (d) of section 4-66l of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2017):

(2) For the fiscal years ending June 30, 2018, and June 30, 2019, each municipality shall receive a municipal sharing grant payable not later than October thirty-first of each year. The total amount of the grant payable is as follows:

T1660

Municipality

Grant Amount

T1661

Andover

96,020

T1662

Ansonia

643,519

T1663

Ashford

125,591

T1664

Avon

539,387

T1665

Barkhamsted

109,867

T1666

Beacon Falls

177,547

T1667

Berlin

1,213,548

T1668

Bethany

164,574

T1669

Bethel

565,146

T1670

Bethlehem

61,554

T1671

Bloomfield

[631,150] 1,631,150

T1672

Bolton

153,231

T1673

Bozrah

77,420

T1674

Branford

821,080

T1675

Bridgeport

9,758,441

T1676

Bridgewater

22,557

T1677

Bristol

1,836,944

T1678

Brookfield

494,620

T1679

Brooklyn

149,576

T1680

Burlington

278,524

T1681

Canaan

21,294

T1682

Canterbury

84,475

T1683

Canton

303,842

T1684

Chaplin

69,906

T1685

Cheshire

855,170

T1686

Chester

83,109

T1687

Clinton

386,660

T1688

Colchester

475,551

T1689

Colebrook

42,744

T1690

Columbia

160,179

T1691

Cornwall

16,221

T1692

Coventry

364,100

T1693

Cromwell

415,938

T1694

Danbury

2,993,644

T1695

Darien

246,849

T1696

Deep River

134,627

T1697

Derby

400,912

T1698

Durham

215,949

T1699

East Granby

152,904

T1700

East Haddam

268,344

T1701

East Hampton

378,798

T1702

East Hartford

[2,036,894] 7,036,894

T1703

East Haven

[854,319] 1,854,319

T1704

East Lyme

350,852

T1705

East Windsor

334,616

T1706

Eastford

33,194

T1707

Easton

223,430

T1708

Ellington

463,112

T1709

Enfield

1,312,766

T1710

Essex

107,345

T1711

Fairfield

1,144,842

T1712

Farmington

482,637

T1713

Franklin

37,871

T1714

Glastonbury

1,086,151

T1715

Goshen

43,596

T1716

Granby

352,440

T1717

Greenwich

527,695

T1718

Griswold

350,840

T1719

Groton

623,548

T1720

Guilford

657,644

T1721

Haddam

245,344

T1722

Hamden

2,155,661

T1723

Hampton

54,801

T1724

Hartford

1,498,643

T1725

Hartland

40,254

T1726

Harwinton

164,081

T1727

Hebron

[300,369] 1,300,369

T1728

Kent

38,590

T1729

Killingly

505,562

T1730

Killingworth

122,744

T1731

Lebanon

214,717

T1732

Ledyard

442,811

T1733

Lisbon

65,371

T1734

Litchfield

244,464

T1735

Lyme

31,470

T1736

Madison

536,777

T1737

Manchester

1,971,540

T1738

Mansfield

756,128

T1739

Marlborough

188,665

T1740

Meriden

1,893,412

T1741

Middlebury

222,109

T1742

Middlefield

131,529

T1743

Middletown

1,388,602

T1744

Milford

2,707,412

T1745

Monroe

581,867

T1746

Montville

578,318

T1747

Morris

40,463

T1748

Naugatuck

[1,251,980] 2,251,980

T1749

New Britain

3,131,893

T1750

New Canaan

241,985

T1751

New Fairfield

414,970

T1752

New Hartford

202,014

T1753

New Haven

[114,863] 5,114,863

T1754

New London

917,228

T1755

New Milford

814,597

T1756

Newington

937,100

T1757

Newtown

824,747

T1758

Norfolk

28,993

T1759

North Branford

421,072

T1760

North Canaan

95,081

T1761

North Haven

702,295

T1762

North Stonington

155,222

T1763

Norwalk

4,896,511

T1764

Norwich

1,362,971

T1765

Old Lyme

115,080

T1766

Old Saybrook

146,146

T1767

Orange

409,337

T1768

Oxford

246,859

T1769

Plainfield

446,742

T1770

Plainville

522,783

T1771

Plymouth

367,902

T1772

Pomfret

78,101

T1773

Portland

277,409

T1774

Preston

84,835

T1775

Prospect

283,717

T1776

Putnam

109,975

T1777

Redding

273,185

T1778

Ridgefield

738,233

T1779

Rocky Hill

584,244

T1780

Roxbury

23,029

T1781

Salem

123,244

T1782

Salisbury

29,897

T1783

Scotland

52,109

T1784

Seymour

494,298

T1785

Sharon

28,022

T1786

Shelton

1,016,326

T1787

Sherman

56,139

T1788

Simsbury

775,368

T1789

Somers

203,969

T1790

South Windsor

804,258

T1791

Southbury

582,601

T1792

Southington

1,280,877

T1793

Sprague

128,769

T1794

Stafford

349,930

T1795

Stamford

3,414,955

T1796

Sterling

110,893

T1797

Stonington

292,053

T1798

Stratford

1,627,064

T1799

Suffield

463,170

T1800

Thomaston

228,716

T1801

Thompson

164,939

T1802

Tolland

437,559

T1803

Torrington

1,133,394

T1804

Trumbull

1,072,878

T1805

Union

24,878

T1806

Vernon

922,743

T1807

Voluntown

48,818

T1808

Wallingford

1,324,296

T1809

Warren

15,842

T1810

Washington

36,701

T1811

Waterbury

5,595,448

T1812

Waterford

372,956

T1813

Watertown

652,100

T1814

West Hartford

2,075,223

T1815

West Haven

1,614,877

T1816

Westbrook

116,023

T1817

Weston

304,282

T1818

Westport

377,722

T1819

Wethersfield

1,353,493

T1820

Willington

174,995

T1821

Wilton

547,338

T1822

Winchester

323,087

T1823

Windham

739,671

T1824

Windsor

854,935

T1825

Windsor Locks

368,853

T1826

Wolcott

490,659

T1827

Woodbridge

[274,418] 774,418

T1828

Woodbury

288,147

T1829

Woodstock

140,648

Sec. 41. Subparagraph (K) of subdivision (1) of section 12-408 of the general statutes is repealed and the following is substituted in lieu thereof (Effective July 1, 2017):

(K) [(i)] Notwithstanding the provisions of this section, for calendar months commencing on or after May 1, 2016, but prior to July 1, 2016, the commissioner shall deposit into the municipal revenue sharing account established pursuant to section 4-66l four and seven-tenths per cent of the amounts received by the state from the tax imposed under subparagraph (A) of this subdivision, and shall transfer any accrual related to said months on or after said July 1, 2016, date. [;]

[(ii) For calendar months commencing on or after July 1, 2017, the commissioner shall deposit into the municipal revenue sharing account established pursuant to section 4-66l seven and nine-tenths per cent of the amounts received by the state from the tax imposed under subparagraph (A) of this subdivision; and]

Sec. 42. Subsection (b) of section 10a-8 of the general statutes is repealed and the following is substituted in lieu thereof (Effective from passage):

(b) The boards of trustees of each of the constituent units may transfer to or from any specific appropriation of such constituent unit a sum or sums totaling up to [fifty] one hundred seventy-five thousand dollars or ten per cent of any such specific appropriation, whichever is less, in any fiscal year without the consent of the Finance Advisory Committee. Any such transfer shall be reported to the Finance Advisory Committee within thirty days of such transfer and such report shall be a record of said committee.

Sec. 43. (Effective July 1, 2017) (a) For all allowable expenditures made pursuant to a contract subject to cost settlement with the Department of Developmental Services by an organization in compliance with performance requirements of such contract, one hundred per cent, or an alternative amount as identified by the Commissioner of Developmental Services and approved by the Secretary of the Office of Policy and Management, of the difference between actual expenditures incurred and the amount received by the organization from the Department of Developmental Services pursuant to such contract shall be reimbursed to the Department of Developmental Services during each of the fiscal years ending June 30, 2018, and June 30, 2019.

(b) For expenditures incurred by nonprofit providers with purchase of service contracts with the Department of Mental Health and Addiction Services for which year-end cost reconciliation currently occurs, and where such providers are in compliance with performance requirements of such contract, one hundred per cent, or an alternative amount as identified by the Commissioner of Mental Health and Addiction Services and approved by the Secretary of the Office of Policy and Management and as allowed by applicable state and federal laws and regulations, of the difference between actual expenditures incurred and the amount received by the organization from the Department of Mental Health and Addiction Services pursuant to such contract shall be reimbursed to the Department of Mental Health and Addiction Services for the fiscal years ending June 30, 2018, and June 30, 2019.

Sec. 44. (Effective July 1, 2017) The sum of $1,404,770 of the amount appropriated in section 7 of public act 16-2 of the May special session, to the Workers' Compensation Commission, for Other Expenses, for the fiscal year ending June 30, 2017, shall not lapse on June 30, 2017, and such funds shall continue to be available for the development of the e-court migration project during the fiscal year ending June 30, 2018.

Sec. 45. (Effective July 1, 2017) The unexpended balance of funds transferred from the Reserve for Salary Adjustment account in the Special Transportation Fund, to the Department of Motor Vehicles, in section 39 of special act 00-13, and carried forward in subsection (a) of section 34 of special act 01-1 of the June special session, and subsection (a) of section 41 of public act 03-1 of the June 30 special session, and section 43 of public act 05-251, and section 42 of public act 07-1 of the June special session, and section 26 of public act 09-3 of the June special session, and section 17 of public act 11-6, and section 36 of public act 13-184, and section 29 of public act 15-244 for the Commercial Vehicle Information Systems and Networks Project, shall not lapse on June 30, 2017, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2018, and June 30, 2019.

Sec. 46. (Effective July 1, 2017) (a) The unexpended balance of funds appropriated to the Department of Motor Vehicles in section 49 of special act 99-10, and carried forward in subsection (b) of section 34 of special act 01-1 of the June special session, and subsection (b) of section 41 of public act 03-1 of the June 30 special session, and subsection (a) of section 45 of public act 05-251, and subsection (a) of section 43 of public act 07-1 of the June special session, and subsection (a) of section 27 of public act 09-3 of the June special session, and subsection (a) of section 18 of public act 11-6, and subsection (a) of section 37 of public act 13-184, and subsection (a) of section 30 of public act 15-244 for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems, shall not lapse on June 30, 2017, and such funds shall continue to be available for expenditure for such purpose during the fiscal years ending June 30, 2018, and June 30, 2019.

(b) Up to $ 7,000,000 of the unexpended balance appropriated to the Department of Transportation, for Personal Services, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (b) of section 45 of public act 05-251, and subsection (b) of section 43 of public act 07-1 of the June special session, and subsection (b) of section 27 of public act 09-3 of the June special session, and subsection (b) of section 18 of public act 11-6, and subsection (b) of section 37 of public act 13-184, and subsection (b) of section 30 of public act 15-244 shall not lapse on June 30, 2017, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2018, and June 30, 2019.

(c) Up to $8,500,000 of the unexpended balance appropriated to the State Treasurer, for Debt Service, in section 12 of public act 03-1 of the June 30 special session, and carried forward and transferred to the Department of Motor Vehicles' Reflective License Plates account by section 33 of public act 04-216, and carried forward by section 72 of public act 04-2 of the May special session, and subsection (c) of section 45 of public act 05-251, and subsection (c) of section 43 of public act 07-1 of the June special session, and subsection (c) of section 27 of public act 09-3 of the June special session, and subsection (c) of section 18 of public act 11-6, and subsection (c) of section 37 of public act 13-184, and subsection (c) of section 30 of public act 15-244 shall not lapse on June 30, 2017, and such funds shall continue to be available for expenditure for the purpose of upgrading the Department of Motor Vehicles' registration and driver license data processing systems for the fiscal years ending June 30, 2018, and June 30, 2019.

Sec. 47. Section 5-156a of the general statutes is amended by adding subsection (h) as follows (Effective July 1, 2017):

(NEW) (h) Any recovery of pension costs from appropriated or nonappropriated sources other than the General Fund and Special Transportation Fund that causes the payments to the State Employees Retirement System to exceed the actuarially determined employer contribution for any fiscal year shall be deposited into the State Employees Retirement Fund as an additional employer contribution at the end of such fiscal year.

Sec. 48. (Effective July 1, 2017) The appropriations in section 1 of this act are supported by the GENERAL FUND revenue estimates as follows:

T1830

 

2017-18

T1831

TAXES

 

T1832

Personal Income

$9,859,200,000

T1833

Sales and Use

4,253,200,000

T1834

Corporation

885,000,000

T1835

Public Service

292,300,000

T1836

Inheritance and Estate

180,100,000

T1837

Insurance Companies

237,400,000

T1838

Cigarettes

413,900,000

T1839

Real Estate Conveyance

213,500,000

T1840

Alcoholic Beverages

64,500,000

T1841

Admissions and Dues

39,500,000

T1842

Health Provider Tax

700,100,000

T1843

Miscellaneous

25,500,000

T1844

TOTAL TAXES

17,164,200,000

T1845

 

 

T1846

Refunds of Taxes

(1,146,800,000)

T1847

Earned Income Tax Credit

(125,000,000)

T1848

R & D Credit Exchange

(8,800,000)

T1849

NET GENERAL FUND REVENUE

15,883,600,000

T1850

 

 

T1851

OTHER REVENUE

 

T1852

Transfers-Special Revenue

363,600,000

T1853

Indian Gaming Payments

267,300,000

T1854

Licenses, Permits, Fees

317,000,000

T1855

Sales of Commodities and Services

43,800,000

T1856

Rents, Fines and Escheats

130,400,000

T1857

Investment Income

5,900,000

T1858

Miscellaneous

590,600,000

T1859

Refunds of Payments

(67,500,000)

T1860

NET TOTAL OTHER REVENUE

1,651,100,000

T1861

 

 

T1862

OTHER SOURCES

 

T1863

Federal Grants

1,234,900,000

T1864

Transfer From Tobacco Settlement

93,700,000

T1865

Transfers To/From Other Funds

(860,400,000)

T1866

TOTAL OTHER SOURCES

468,200,000

T1867

 

 

T1868

TOTAL GENERAL FUND REVENUE

18,002,900,000

Sec. 49. (Effective July 1, 2017) The appropriations in section 2 of this act are supported by the SPECIAL TRANSPORTATION FUND revenue estimates as follows:

T1869

 

2017-18

T1870

TAXES

 

T1871

Motor Fuels

$506,800,000

T1872

Oil Companies

271,800,000

T1873

Sales and Use Tax

340,100,000

T1874

Sales Tax DMV

89,200,000

T1875

TOTAL TAXES

1,207,900,000

T1876

Refunds of Taxes

(12,600,000)

T1877

TOTAL - TAXES LESS REFUNDS

1,195,300,000

T1878

 

 

T1879

OTHER SOURCES

 

T1880

Motor Vehicle Receipts

254,000,000

T1881

Licenses, Permits, Fees

143,400,000

T1882

Interest Income

9,500,000

T1883

Federal Grants

12,100,000

T1884

Transfers From Other Funds

(6,500,000)

T1885

TOTAL OTHER SOURCES

412,500,000

T1886

Refunds of Payments

(3,900,000)

T1887

NET TOTAL OTHER SOURCES

408,600,000

T1888

 

 

T1889

TOTAL SPECIAL TRANSPORTATION FUND REVENUE

1,603,900,000

Sec. 50. (Effective July 1, 2017) The appropriations in section 3 of this act are supported by the MUNICIPAL REVENUE SHARING FUND revenue estimates as follows:

T1890

 

2017-18

T1891

Transfers from General Fund

$340,100,000

T1892

TOTAL MUNICIPAL REVENUE SHARING FUND

340,100,000

Sec. 51. (Effective July 1, 2017) The appropriations in section 4 of this act are supported by the BANKING FUND revenue estimates as follows:

T1893

 

2017-18

T1894

Fees and Assessments

$30,100,000

T1895

TOTAL BANKING FUND

30,100,000

Sec. 52. (Effective July 1, 2017) The appropriations in section 5 of this act are supported by the INSURANCE FUND revenue estimates as follows:

T1896

 

2017-18

T1897

Fees and Assessments

$89,900,000

T1898

TOTAL INSURANCE FUND

89,900,000

Sec. 53. (Effective July 1, 2017) The appropriations in section 6 of this act are supported by the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue estimates as follows:

T1899

 

2017-18

T1900

Fees and Assessments

$25,600,000

T1901

TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND

25,600,000

Sec. 54. (Effective July 1, 2017) The appropriations in section 7 of this act are supported by the WORKERS' COMPENSATION FUND revenue estimates as follows:

T1902

 

2017-18

T1903

Fees and Assessments

$23,800,000

T1904

TOTAL WORKERS' COMPENSATION FUND

23,800,000

Sec. 55. (Effective July 1, 2017) The appropriations in section 8 of this act are supported by the MASHANTUCKET PEQUOT AND MOHEGAN FUND revenue estimates as follows:

T1905

 

2017-18

T1906

Transfers from General Fund

$58,100,000

T1907

TOTAL MASHANTUCKET PEQUOT AND MOHEGAN FUND

58,100,000

Sec. 56. (Effective July 1, 2017) The appropriations in section 9 of this act are supported by the REGIONAL MARKET OPERATION FUND revenue estimates as follows:

T1908

 

2017-18

T1909

Rentals

$1,100,000

T1910

TOTAL REGIONAL MARKET OPERATION FUND

1,100,000

Sec. 57. (Effective July 1, 2017) The appropriations in section 10 of this act are supported by the CRIMINAL INJURIES COMPENSATION FUND revenue estimates as follows:

T1911

 

2017-18

T1912

Restitutions

$3,000,000

T1913

TOTAL CRIMINAL INJURIES COMPENSATION FUND

3,000,000

Sec. 58. (Effective July 1, 2017) The appropriations in section 11 of this act are supported by the GENERAL FUND revenue estimates as follows:

T1914

 

2018-19

T1915

TAXES

 

T1916

Personal Income

$10,182,300,000

T1917

Sales and Use

4,368,400,000

T1918

Corporation

907,300,000

T1919

Public Service

301,200,000

T1920

Inheritance and Estate

166,000,000

T1921

Insurance Companies

228,100,000

T1922

Cigarettes

389,700,000

T1923

Real Estate Conveyance

220,200,000

T1924

Alcoholic Beverages

65,500,000

T1925

Admissions and Dues

39,800,000

T1926

Health Provider Tax

699,200,000

T1927

Miscellaneous

21,000,000

T1928

TOTAL TAXES

17,588,700,000

T1929

 

 

T1930

Refunds of Taxes

(1,201,000,000)

T1931

Earned Income Tax Credit

(129,600,000)

T1932

R & D Credit Exchange

(9,200,000)

T1933

NET GENERAL FUND REVENUE

16,248,900,000

T1934

 

 

T1935

OTHER REVENUE

 

T1936

Transfers-Special Revenue

370,900,000

T1937

Indian Gaming Payments

199,000,000

T1938

Licenses, Permits, Fees

316,400,000

T1939

Sales of Commodities and Services

44,900,000

T1940

Rents, Fines and Escheats

144,400,000

T1941

Investment Income

7,000,000

T1942

Miscellaneous

607,600,000

T1943

Refunds of Payments

(68,900,000)

T1944

NET TOTAL OTHER REVENUE

1,621,300,000

T1945

 

 

T1946

OTHER SOURCES

 

T1947

Federal Grants

1,242,600,000

T1948

Transfer From Tobacco Settlement

95,200,000

T1949

Transfers To/From Other Funds

(882,600,000)

T1950

TOTAL OTHER SOURCES

455,200,000

T1951

 

 

T1952

TOTAL GENERAL FUND REVENUE

18,325,400,000

Sec. 59. (Effective July 1, 2017) The appropriations in section 12 of this act are supported by the SPECIAL TRANSPORTATION FUND revenue estimates as follows:

T1953

 

2018-19

T1954

TAXES

 

T1955

Motor Fuels

$507,600,000

T1956

Oil Companies

300,200,000

T1957

Sales and Use Tax

349,000,000

T1958

Sales Tax DMV

90,100,000

T1959

TOTAL TAXES

1,246,900,000

T1960

Refunds of Taxes

(14,100,000)

T1961

TOTAL - TAXES LESS REFUNDS

1,232,800,000

T1962

 

 

T1963

OTHER SOURCES

 

T1964

Motor Vehicle Receipts

256,000,000

T1965

Licenses, Permits, Fees

144,200,000

T1966

Interest Income

10,400,000

T1967

Federal Grants

12,100,000

T1968

Transfers From Other Funds

(6,500,000)

T1969

TOTAL OTHER SOURCES

416,200,000

T1970

Refunds of Payments

(4,100,000)

T1971

NET TOTAL OTHER SOURCES

412,100,000

T1972

 

 

T1973

TOTAL SPECIAL TRANSPORTATION FUND REVENUE

1,644,900,000

Sec. 60. (Effective July 1, 2017) The appropriations in section 13 of this act are supported by the MUNICIPAL REVENUE SHARING FUND revenue estimates as follows:

T1974

 

2018-19

T1975

Transfers from General Fund

$349,000,000

T1976

TOTAL MUNICIPAL REVENUE SHARING FUND

349,000,000

Sec. 61. (Effective July 1, 2017) The appropriations in section 14 of this act are supported by the BANKING FUND revenue estimates as follows:

T1977

 

2018-19

T1978

Fees and Assessments

$30,100,000

T1979

TOTAL BANKING FUND

30,100,000

Sec. 62. (Effective July 1, 2017) The appropriations in section 15 of this act are supported by the INSURANCE FUND revenue estimates as follows:

T1980

 

2018-19

T1981

Fees and Assessments

$91,000,000

T1982

TOTAL INSURANCE FUND

91,000,000

Sec. 63. (Effective July 1, 2017) The appropriations in section 16 of this act are supported by the CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND revenue estimates as follows:

T1983

 

2018-19

T1984

Fees and Assessments

$25,600,000

T1985

TOTAL CONSUMER COUNSEL AND PUBLIC UTILITY CONTROL FUND

25,600,000

Sec. 64. (Effective July 1, 2017) The appropriations in section 17 of this act are supported by the WORKERS' COMPENSATION FUND revenue estimates as follows:

T1986

 

2018-19

T1987

Fees and Assessments

$24,200,000

T1988

TOTAL WORKERS' COMPENSATION FUND

24,200,000

Sec. 65. (Effective July 1, 2017) The appropriations in section 18 of this act are supported by the MASHANTUCKET PEQUOT AND MOHEGAN FUND revenue estimates as follows:

T1989

 

2018-19

T1990

Transfers from General Fund

$58,100,000

T1991

TOTAL MASHANTUCKET PEQUOT AND MOHEGAN FUND

58,100,000

Sec. 66. (Effective July 1, 2017) The appropriations in section 19 of this act are supported by the REGIONAL MARKET OPERATION FUND revenue estimates as follows:

T1992

 

2018-19

T1993

Rentals

$1,100,000

T1994

TOTAL REGIONAL MARKET OPERATION FUND

1,100,000

Sec. 67. (Effective July 1, 2017) The appropriations in section 20 of this act are supported by the CRIMINAL INJURIES COMPENSATION FUND revenue estimates as follows:

T1995

 

2018-19

T1996

Restitutions

$3,000,000

T1997

TOTAL CRIMINAL INJURIES COMPENSATION FUND

3,000,000

Sec. 68. Section 19a-12d of the general statutes is repealed. (Effective July 1, 2017)

This act shall take effect as follows and shall amend the following sections:

Section 1

July 1, 2017

New section

Sec. 2

July 1, 2017

New section

Sec. 3

July 1, 201

New section

Sec. 4

July 1, 2017

New section

Sec. 5

July 1, 2017

New section

Sec. 6

July 1, 2017

New section

Sec. 7

July 1, 201

New section

Sec. 8

July 1, 2017

New section

Sec. 9

July 1, 2017

New section

Sec. 10

July 1, 2017

New section

Sec. 11

July 1, 201

New section

Sec. 12

July 1, 2017

New section

Sec. 13

July 1, 2017

New section

Sec. 14

July 1, 2017

New section

Sec. 15

July 1, 2017

New section

Sec. 16

July 1, 2017

New section

Sec. 17

July 1, 2017

New section

Sec. 18

July 1, 2017

New section

Sec. 19

July 1, 201

New section

Sec. 20

July 1, 2017

New section

Sec. 21

July 1, 2017

New section

Sec. 22

July 1, 2017

New section

Sec. 23

July 1, 2017

New section

Sec. 24

July 1, 2017

New section

Sec. 25

July 1, 2017

New section

Sec. 26

July 1, 2017

New section

Sec. 27

July 1, 2017

New section

Sec. 28

July 1, 2017

New section

Sec. 29

July 1, 2017

New section

Sec. 30

July 1, 2017

New section

Sec. 31

July 1, 2017

New section

Sec. 32

July 1, 2017

New section

Sec. 33

July 1, 2017

New section

Sec. 34

July 1, 2017

New section

Sec. 35

July 1, 2017

New section

Sec. 36

July 1, 2017

New section

Sec. 37

from passage

19a-55a

Sec. 38

July 1, 2017

New section

Sec. 39

July 1, 2017

New section

Sec. 40

July 1, 2017

4-66l(d)(2)

Sec. 41

July 1, 2017

12-408(1)(K)

Sec. 42

from passage

10a-8(b)

Sec. 43

July 1, 2017

New section

Sec. 44

July 1, 2017

New section

Sec. 45

July 1, 2017

New section

Sec. 46

July 1, 2017

New section

Sec. 47

July 1, 2017

5-156a

Sec. 48

July 1, 2017

New section

Sec. 49

July 1, 2017

New section

Sec. 50

July 1, 2017

New section

Sec. 51

July 1, 2017

New section

Sec. 52

July 1, 2017

New section

Sec. 53

July 1, 2017

New section

Sec. 54

July 1, 2017

New section

Sec. 55

July 1, 2017

New section

Sec. 56

July 1, 2017

New section

Sec. 57

July 1, 2017

New section

Sec. 58

July 1, 2017

New section

Sec. 59

July 1, 2017

New section

Sec. 60

July 1, 2017

New section

Sec. 61

July 1, 2017

New section

Sec. 62

July 1, 2017

New section

Sec. 63

July 1, 2017

New section

Sec. 64

July 1, 2017

New section

Sec. 65

July 1, 2017

New section

Sec. 66

July 1, 2017

New section

Sec. 67

July 1, 2017

New section

Sec. 68

July 1, 2017

Repealer section

Statement of Purpose:

To implement the Governor's budget recommendations.

[Proposed deletions are enclosed in brackets. Proposed additions are indicated by underline, except that when the entire text of a bill or resolution or a section of a bill or resolution is new, it is not underlined.]

feedback